| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 19,656 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,553 | 1,553 | 1,474 | 1,100 | 525 | ||
| 20.6 | 20.6 | 26.7 | 16.5 | — | ||
| 26.6 | 26.6 | 7.5 | 0.0 | 0.0 | ||
| 18,150 | — | — | — | — | ||
| −1,526 | −1,526 | −1,466 | −1,100 | −525 | ||
| ₹129.64 | — | — | — | — | ||
| 11,552 | 11,552 | 10,650 | 9,650 | 7,931 | ||
| 0.2% | 0.2% | 0.1% | 0.0% | 0.0% | ||
| 0.00× | — | — | — | — | ||
| 0.98× | — | — | — | — | ||
| 11.16× | — | — | — | — | ||
| 16.56× | — | — | — | — | ||
| 30.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 18,563 | 17,846 | 16,467 | 15,457 | 15,603 | ||
| 1,627 | 1,844 | 1,973 | 2,364 | 2,040 | ||
| 1,096 | 1,326 | 1,497 | 1,950 | 1,676 | ||
| — | 1,936 | 2,199 | 1,532 | 2,292 | ||
| 588 | 588 | 1,035 | 303 | 1,170 | ||
| — | 586 | 1,033 | 300 | 1,167 | ||
| — | 1,347 | 1,164 | 1,229 | 1,122 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 19,656.0 | |
| - Cash, Equiv & ST Investments | 524.7 | 1,099.7 | 1,473.7 | 1,553.0 | 1,553.0 | |
| + Minority Interest | — | 16.5 | 26.7 | 20.6 | 20.6 | |
| + Total Debt | 0.0 | 0.0 | 7.5 | 26.6 | 26.6 | |
| Enterprise Value | — | — | — | — | 18,150.2 | |
| Net Debt (memo) | -524.7 | -1,099.7 | -1,466.2 | -1,526.4 | -1,526.4 | |
| EV per Share | — | — | — | — | 129.64 | |
| Total Capital | 7,931.2 | 9,649.8 | 10,649.9 | 11,551.6 | 11,551.6 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 0.07 | 0.23 | 0.23 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 0.98 | |
| EV/EBITDA | — | — | — | — | 11.16 | |
| EV/EBIT | — | — | — | — | 16.56 | |
| EV/Free Cash Flow | — | — | — | — | 30.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 15,603.0 | 15,456.5 | 16,466.7 | 17,846.3 | 18,563.0 | |
| EBITDA | 2,039.8 | 2,363.7 | 1,973.3 | 1,843.6 | 1,626.9 | |
| EBIT | 1,676.4 | 1,949.7 | 1,497.4 | 1,325.9 | 1,096.2 | |
| Operating Cash Flow | 2,291.9 | 1,531.8 | 2,198.8 | 1,935.6 | — | |
| Free Cash Flow | 1,169.9 | 302.7 | 1,034.6 | 588.3 | 588.3 | |
| FCFF (free cash flow to the firm) | 1,167.1 | 300.4 | 1,032.7 | 586.5 | — | |
| Capital Expenditure | 1,122.1 | 1,229.1 | 1,164.2 | 1,347.3 | — | |