| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 8,045 | 7,182 | 6,376 | 5,514 | ||
| 1,518 | 1,527 | 1,396 | 1,434 | ||
| 7.9 | 9.6 | 227 | 220 | ||
| 15.6 | 15.6 | — | — | ||
| 1,791 | 1,597 | 1,341 | 1,103 | ||
| 19.9 | 398 | 298 | 14.3 | ||
| 19.9 | 398 | 298 | 14.3 | ||
| 0.0 | 0.0 | 15.1 | — | ||
| 38.6 | 194 | 203 | 108 | ||
| 11,437 | 10,923 | 9,857 | 8,393 | ||
Current assets | |||||
| 60.7 | 48.8 | 52.2 | 49.2 | ||
| 1,384 | 1,329 | 881 | 419 | ||
| 920 | 707 | 1,019 | 903 | ||
| 169 | 145 | 219 | 106 | ||
| 2,757 | 2,121 | 1,936 | 2,528 | ||
| 210 | 248 | 211 | 145 | ||
| 5,440 | 4,549 | 4,266 | 4,101 | ||
| 70.5 | 45.3 | 45.2 | 78.2 | ||
| 5,592 | 4,658 | 4,363 | 4,228 | ||
| 17,028 | 15,581 | 14,220 | 12,621 | ||
Equity | |||||
| 280 | 280 | 140 | 140 | ||
| 11,224 | 10,336 | 9,493 | 7,791 | ||
| 11,504 | 10,616 | 9,633 | 7,931 | ||
| 20.6 | 26.7 | 16.5 | — | ||
| 11,525 | 10,642 | 9,650 | 7,931 | ||
Liabilities | |||||
| 26.6 | 7.5 | 0.0 | 0.0 | ||
| 74.2 | 114 | 21.1 | 99.3 | ||
| 102 | 121 | 78.1 | 102 | ||
| 57.4 | 37.9 | 32.6 | 28.0 | ||
| 510 | 456 | 370 | 317 | ||
| 9.8 | 9.0 | 9.9 | 10.7 | ||
| 680 | 625 | 490 | 458 | ||
| 1,069 | 935 | 1,009 | 901 | ||
| 2,718 | 2,516 | 2,327 | 2,699 | ||
| 3,787 | 3,451 | 3,336 | 3,600 | ||
| 904 | 751 | 600 | 516 | ||
| 0.0 | 3.8 | 17.8 | 0.0 | ||
| 133 | 109 | 126 | 116 | ||
| 4,823 | 4,314 | 4,080 | 4,232 | ||
| 5,503 | 4,939 | 4,570 | 4,689 | ||
| 17,028 | 15,581 | 14,220 | 12,621 | ||
Assets — additional as-filed lines | |||||
| 20.2 | 15.0 | — | — | ||
Liabilities — additional as-filed lines | |||||
| 1.6 | 0.1 | 57.0 | 3.0 | ||
Trade payables — MSME split | |||||
| 146 | 122 | — | — | ||
| 0.9 | 0.1 | — | — | ||
| 923 | 813 | — | — | ||
| 0.7 | 0.1 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 5,513.8 | 6,376.4 | 7,182.3 | 8,045.5 | 8,045.5 | |
| + Capital Work-in-Progress | 1,433.7 | 1,396.4 | 1,527.0 | 1,518.0 | 1,518.0 | |
| + Other Intangibles | 219.7 | 226.9 | 9.6 | 7.9 | 7.9 | |
| + Intangibles under Development | — | — | 15.6 | 15.6 | 15.6 | |
| + Investments (Equity Method) | 1,102.8 | 1,341.5 | 1,596.7 | 1,791.2 | 1,791.2 | |
| + Other Non-current Financial Assets | 14.3 | 297.5 | 397.6 | 19.9 | 19.9 | |
| Non-current Financial Assets | 14.3 | 297.5 | 397.6 | 19.9 | 19.9 | |
| + Deferred Tax Assets | — | 15.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 108.4 | 202.7 | 194.3 | 38.6 | 38.6 | |
| Total Non-current Assets | 8,392.7 | 9,856.5 | 10,923.0 | 11,436.6 | 11,436.6 | |
| Current Assets | ||||||
| + Inventories | 49.2 | 52.2 | 48.8 | 60.7 | 60.7 | |
| + Current Investments | 419.1 | 880.6 | 1,329.1 | 1,383.6 | 1,383.6 | |
| + Trade Receivables | 903.4 | 1,018.6 | 706.7 | 920.1 | 920.1 | |
| + Cash & Cash Equivalents | 105.6 | 219.0 | 144.6 | 169.5 | 169.5 | |
| + Other Bank Balances | 2,527.6 | 1,936.5 | 2,120.7 | 2,756.8 | 2,756.8 | |
| + Other Current Financial Assets | 144.9 | 211.2 | 248.2 | 210.5 | 210.5 | |
| Current Financial Assets | 4,100.6 | 4,266.0 | 4,549.3 | 5,440.4 | 5,440.4 | |
| + Other Current Assets | 78.2 | 45.2 | 45.3 | 70.5 | 70.5 | |
| Total Current Assets | 4,227.9 | 4,363.4 | 4,658.3 | 5,591.8 | 5,591.8 | |
| Total Assets | 12,620.6 | 14,220.0 | 15,581.4 | 17,028.4 | 17,028.4 | |
| Equity | ||||||
| + Equity Share Capital | 140.0 | 140.0 | 280.0 | 280.0 | 280.0 | |
| + Other Equity / Reserves | 7,791.2 | 9,493.4 | 10,335.8 | 11,224.4 | 11,224.4 | |
| Equity — Owners of Parent | 7,931.2 | 9,633.4 | 10,615.8 | 11,504.4 | 11,504.4 | |
| + Minority Interest | — | 16.5 | 26.7 | 20.6 | 20.6 | |
| Total Equity | 7,931.2 | 9,649.8 | 10,642.5 | 11,525.0 | 11,525.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 7.5 | 26.6 | 26.6 | |
| + Other Non-current Financial Liab | 99.3 | 21.1 | 113.9 | 74.2 | 74.2 | |
| Non-current Financial Liabilities | 102.3 | 78.1 | 121.5 | 102.4 | 102.4 | |
| + Provisions — Non-current | 28.0 | 32.6 | 37.9 | 57.4 | 57.4 | |
| + Deferred Tax Liabilities | 316.8 | 369.6 | 456.5 | 510.4 | 510.4 | |
| + Other Non-current Liabilities | 10.7 | 9.9 | 9.0 | 9.8 | 9.8 | |
| Non-current Liabilities | 457.8 | 490.1 | 624.8 | 679.9 | 679.9 | |
| + Trade Payables | 901.3 | 1,009.0 | 934.6 | 1,068.9 | 1,068.9 | |
| + Other Current Financial Liab | 2,698.9 | 2,327.4 | 2,516.2 | 2,718.3 | 2,718.3 | |
| Current Financial Liabilities | 3,600.2 | 3,336.5 | 3,450.8 | 3,787.2 | 3,787.2 | |
| + Provisions — Current | 515.8 | 599.8 | 750.9 | 903.6 | 903.6 | |
| + Current Tax Liabilities | 0.0 | 17.8 | 3.8 | 0.0 | 0.0 | |
| + Other Current Liabilities | 115.5 | 126.0 | 108.6 | 132.6 | 132.6 | |
| Current Liabilities | 4,231.6 | 4,080.0 | 4,314.1 | 4,823.4 | 4,823.4 | |
| Total Liabilities | 4,689.4 | 4,570.1 | 4,938.9 | 5,503.3 | 5,503.3 | |
| Total Equity & Liabilities | 12,620.6 | 14,220.0 | 15,581.4 | 17,028.4 | 17,028.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | 15.0 | 20.2 | 20.2 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 3.0 | 57.0 | 0.1 | 1.6 | 1.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 121.9 | 145.8 | 145.8 | |
| + Dues to Micro & Small — Non-current | — | — | 0.1 | 0.9 | 0.9 | |
| + Dues to Other Creditors — Current | — | — | 812.7 | 923.1 | 923.1 | |
| + Dues to Other Creditors — Non-current | — | — | 0.1 | 0.7 | 0.7 | |