In ₹ Crore except Per Share Latest Annual	IGL FY26	MGL FY26	CASTROLIND FY25	AEGISLOG FY26	Peer Average
Valuation — at last close
P/E	12.79×	◆ 12.37×	—	46.06×	29.21× -56%
P/B	1.72×	◆ 1.62×	—	6.83×	4.23× -59%
EV/EBITDA	8.44×	◆ 6.39×	—	28.58×	17.49× -52%
Market Cap	₹19,830 Cr	₹10,402 Cr	—	₹41,372 Cr	₹25,887 Cr -23%
Growth
Revenue CAGR 3Y	4.58%	◆ 8.83%	—	-1.15%	3.84% +19%
Revenue CAGR 5Y	◆ 26.83%	—	—	16.74%	16.74% +60%
Net Income CAGR 3Y	-1.99%	—	—	◆ 29.40%	29.40% -107%
Revenue YoY (latest Q)	◆ 16.56%	13.88%	—	-3.52%	5.18% +220%
Net Income YoY (latest Q)	-44.39%	-39.38%	—	◆ 31.34%	-4.02% -1004%
Profitability
EBITDA Margin	10.33%	16.00%	◆ 23.55%	17.42%	18.99% -46%
Net Income Margin	8.65%	9.27%	◆ 16.60%	13.28%	13.05% -34%
Return on Common Equity	14.01%	13.67%	◆ 45.47%	16.81%	25.32% -45%
Return on Capital Employed	11.30%	15.51%	◆ 57.30%	11.98%	28.26% -60%
Return on Assets	9.47%	9.74%	◆ 27.02%	8.60%	15.12% -37%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	—	0.28×	0.14× -100%
Interest Coverage	85.88×	49.65×	◆ 134.20×	8.59×	64.15× +34%
Scale — latest FY
Revenue / Total Income	₹17,846 Cr	₹9,065 Cr	₹5,722 Cr	₹8,333 Cr	₹7,707 Cr +132%
Net Income	₹1,544 Cr	₹841 Cr	₹950 Cr	₹1,107 Cr	₹966 Cr +60%
Total Assets	₹17,028 Cr	₹8,981 Cr	₹3,395 Cr	₹14,491 Cr	₹8,956 Cr +90%
EPS	₹11.07	₹85.15	—	₹25.59	₹55.37 -80%
Book Value per Share	₹82.17	₹650.7	—	₹172.51	₹411.61 -80%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.