In ₹ Crore except Per Share Latest Annual | IGL FY26 | MGL FY26 | CASTROLIND FY25 | AEGISLOG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 13.84× | ◆ 12.92× | — | 51.07× | 32.00× -57% | |
| P/B | 1.86× | ◆ 1.69× | — | 5.22× | 3.45× -46% | |
| EV/EBITDA | 10.81× | ◆ 6.74× | — | 30.96× | 18.85× -43% | |
| Market Cap | ₹21,456 Cr | ₹10,866 Cr | — | ₹45,876 Cr | ₹28,371 Cr -24% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.58% | ◆ 8.83% | — | -1.15% | 3.84% +19% | |
| Revenue CAGR 5Y | ◆ 26.83% | — | — | 16.74% | 16.74% +60% | |
| Net Income CAGR 3Y | -1.99% | — | — | ◆ 29.40% | 29.40% -107% | |
| Revenue YoY (latest Q) | 16.56% | 13.88% | — | ◆ 37.07% | 25.48% -35% | |
| Net Income YoY (latest Q) | -44.39% | -39.38% | — | ◆ 210.70% | 85.66% -152% | |
| Profitability | ||||||
| EBITDA Margin | 10.33% | 16.00% | ◆ 23.55% | 17.42% | 17.42% -41% | |
| Net Income Margin | 8.65% | 9.27% | ◆ 16.60% | 13.28% | 13.28% -35% | |
| Return on Common Equity | 13.45% | 13.06% | ◆ 49.99% | 10.22% | 13.06% +3% | |
| Return on Capital Employed | 10.86% | 14.82% | ◆ 62.75% | 11.36% | 14.82% -27% | |
| Return on Assets | 9.06% | 9.36% | ◆ 27.98% | 7.64% | 9.36% -3% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | — | 0.28× | 0.14× -100% | |
| Interest Coverage | 85.88× | 49.65× | ◆ 134.20× | 8.59× | 49.65× +73% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹17,846 Cr | ₹9,065 Cr | ₹5,722 Cr | ₹8,333 Cr | ₹8,333 Cr +114% | |
| Net Income | ₹1,544 Cr | ₹841 Cr | ₹950 Cr | ₹1,107 Cr | ₹950 Cr +62% | |
| Total Assets | ₹17,028 Cr | ₹8,981 Cr | ₹3,395 Cr | ₹14,491 Cr | ₹8,981 Cr +90% | |
| EPS | ₹11.07 | ₹85.15 | — | ₹25.59 | ₹55.37 -80% | |
| Book Value per Share | ₹82.32 | ₹652.11 | — | ₹250.27 | ₹451.19 -82% | |