| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 814 | — | — | — | — | |
| 81.2 | 1.1 | 13.0 | 0.9 | 0.9 | |
| 0.0 | 0.0 | 47.1 | 99.1 | 60.3 | |
| 732 | — | — | — | — | |
| −81.2 | −1.1 | 34.0 | 98.2 | 59.4 | |
| ₹176.03 | — | — | — | — | |
| 329 | 287 | 87.5 | 84.8 | 61.4 | |
| 0.0% | 0.0% | 53.8% | 116.9% | 98.2% | |
| 1.45× | — | — | — | — | |
| 3.69× | — | — | — | — | |
| 4.54× | — | — | — | — | |
| 13.69× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 507 | 680 | 324 | 0.0 | 0.0 | |
| 199 | 271 | 95.0 | −3.9 | −2.0 | |
| 161 | 234 | 67.7 | −8.5 | −6.2 | |
| — | 78.4 | 85.1 | 18.3 | −58.2 | |
| 53.5 | 53.5 | 64.5 | −41.7 | −61.9 | |
| — | 53.5 | 64.5 | −41.7 | −61.9 | |
| — | 24.9 | 20.6 | 60.0 | 3.7 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 813.5 | |
| - Cash, Equiv & ST Investments | 0.9 | 0.9 | 13.0 | 1.1 | 81.2 | |
| + Total Debt | 60.3 | 99.1 | 47.1 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 732.4 | |
| Net Debt (memo) | 59.4 | 98.2 | 34.0 | -1.1 | -81.2 | |
| EV per Share | — | — | — | — | 176.03 | |
| Total Capital | 61.4 | 84.8 | 87.5 | 287.0 | 328.6 | |
| Total Debt/Total Capital | 98.25 | 116.95 | 53.79 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 1.45 | |
| EV/EBITDA | — | — | — | — | 3.69 | |
| EV/EBIT | — | — | — | — | 4.54 | |
| EV/Free Cash Flow | — | — | — | — | 13.69 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 0.0 | 0.0 | 323.9 | 679.8 | 506.6 | |
| EBITDA | -2.0 | -3.9 | 95.0 | 270.7 | 198.6 | |
| EBIT | -6.2 | -8.5 | 67.7 | 234.0 | 161.3 | |
| Operating Cash Flow | -58.2 | 18.3 | 85.1 | 78.4 | — | |
| Free Cash Flow | -61.9 | -41.7 | 64.5 | 53.5 | 53.5 | |
| FCFF (free cash flow to the firm) | -61.9 | -41.7 | 64.5 | 53.5 | — | |
| Capital Expenditure | 3.7 | 60.0 | 20.6 | 24.9 | — | |