In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 0.0 | 323.9 | 679.8 | 553.5 | |
| Other Income | 0.9 | 0.8 | 1.5 | 9.7 | |
| Total Income | 0.9 | 324.7 | 681.4 | 563.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 0.0 | 205.2 | 354.2 | 254.4 | |
| + Changes in Inventories | 0.0 | -8.0 | 5.6 | -6.3 | |
| + Employee Benefit Expense | 0.1 | 3.1 | 5.8 | 6.3 | |
| + Finance Costs | 7.8 | 13.8 | 1.3 | 0.7 | |
| + Depreciation & Amortisation | 4.6 | 27.3 | 36.7 | 36.9 | |
| + Other Expenses | 3.9 | 28.6 | 43.5 | 44.6 | |
| Total Expenses | 16.3 | 270.0 | 447.1 | 336.6 | |
| EBITDA | -3.9 | 95.0 | 270.7 | 254.5 | |
| EBIT | -8.5 | 67.7 | 234.0 | 217.6 | |
| Profit | |||||
| PBT before Exceptional Items | -15.4 | 54.8 | 234.3 | 226.6 | |
| Pretax Income | -15.4 | 54.8 | 234.3 | 226.6 | |
| + Current Tax | 0.0 | -0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | 0.0 | -12.3 | 60.2 | |
| Tax Expense | 0.0 | -0.0 | -12.3 | 60.2 | |
| Net Income | -15.4 | 54.8 | 246.6 | 166.4 | |
| + Net Income — Continuing Ops | -15.4 | 54.8 | 246.6 | 166.4 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | -15.4 | 54.8 | 246.6 | 166.4 | |
| Per Share | |||||
| Basic EPS | -3.71 | 13.17 | 59.27 | 40.00 | |
| Diluted EPS | -3.71 | 13.17 | 59.27 | 40.00 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | -0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | — | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | 0.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -3.71 | 13.17 | 59.27 | 40.00 | |
| Diluted EPS — Continuing Operations | -3.71 | 13.17 | 59.27 | 40.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.0 | 126.7 | 320.1 | 305.4 | |
| Gross Margin % | — | 39.12 | 47.08 | 55.17 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -15.4 | 54.8 | 234.3 | 226.6 | |
| Net Income Adj (tax-effected) | -15.4 | 54.8 | 246.6 | 166.4 | |
| EPS Adj | -3.71 | 13.17 | 59.27 | 40.00 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 0.01 | 0.00 | — | |
| Filed Dscr | — | 0.02 | 0.00 | — | |
| Filed Iscr | — | 0.05 | 0.00 | — | |
| Paid Up Equity Capital | 41.6 | 41.6 | 41.6 | 41.6 | |