| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 507 | 680 | 324 | 0.0 | 0.0 | |
| 11.3 | 1.5 | 0.8 | 0.9 | 1.1 | |
| 518 | 681 | 325 | 0.9 | 1.1 | |
Expenses | |||||
| 374 | 354 | 205 | 0.0 | 0.0 | |
| −117 | 5.6 | −8.0 | 0.0 | 0.0 | |
| 7.0 | 5.8 | 3.1 | 0.1 | 0.0 | |
| 0.4 | 1.3 | 13.8 | 7.8 | 1.1 | |
| 37.3 | 36.7 | 27.3 | 4.6 | 4.3 | |
| 44.5 | 43.5 | 28.6 | 3.9 | 2.0 | |
| 346 | 447 | 270 | 16.3 | 7.3 | |
| 199 | 271 | 95.0 | −3.9 | −2.0 | |
| 161 | 234 | 67.7 | −8.5 | −6.2 | |
Profit | |||||
| 172 | 234 | 54.8 | −15.4 | −6.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 1,088 | |
| 172 | 234 | 54.8 | −15.4 | 1,081 | |
| 0.0 | 0.0 | −0.0 | 0.0 | 0.2 | |
| 47.1 | −12.3 | 0.0 | 0.0 | 0.0 | |
| 47.1 | −12.3 | −0.0 | 0.0 | 0.2 | |
| 125 | 247 | 54.8 | −15.4 | 1,081 | |
| 125 | 247 | 54.8 | −15.4 | 1,081 | |
| −0.0 | −0.0 | 0.0 | 0.0 | 0.0 | |
| 125 | 247 | 54.8 | −15.4 | 1,081 | |
Per share | |||||
| ₹30.06 | ₹59.27 | ₹13.17 | −₹3.71 | ₹178.36 | |
| ₹30.06 | ₹59.27 | ₹13.17 | −₹3.71 | ₹178.36 | |
Other comprehensive income — detail | |||||
| — | −0.0 | 0.0 | — | — | |
| — | −0.0 | — | — | — | |
| — | 0.0 | −0.0 | — | — | |
Per share — as-filed variants | |||||
| ₹30.06 | ₹59.27 | ₹13.17 | −₹3.71 | ₹178.36 | |
| ₹30.06 | ₹59.27 | ₹13.17 | −₹3.71 | ₹178.36 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 250 | 320 | 127 | — | — | |
| 49.4% | 47.1% | 39.1% | — | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 172 | 234 | 54.8 | −15.4 | −6.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 1,088 | |
| 125 | 247 | 54.8 | −15.4 | −6.2 | |
| ₹30.06 | ₹59.27 | ₹13.17 | −₹3.71 | −₹1.03 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.0 | 0.0 | 323.9 | 679.8 | 506.6 | |
| Other Income | 1.1 | 0.9 | 0.8 | 1.5 | 11.3 | |
| Total Income | 1.1 | 0.9 | 324.7 | 681.4 | 517.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 205.2 | 354.2 | 373.8 | |
| + Changes in Inventories | 0.0 | 0.0 | -8.0 | 5.6 | -117.3 | |
| + Employee Benefit Expense | 0.0 | 0.1 | 3.1 | 5.8 | 7.0 | |
| + Finance Costs | 1.1 | 7.8 | 13.8 | 1.3 | 0.4 | |
| + Depreciation & Amortisation | 4.3 | 4.6 | 27.3 | 36.7 | 37.3 | |
| + Other Expenses | 2.0 | 3.9 | 28.6 | 43.5 | 44.5 | |
| Total Expenses | 7.3 | 16.3 | 270.0 | 447.1 | 345.7 | |
| EBITDA | -2.0 | -3.9 | 95.0 | 270.7 | 198.6 | |
| EBIT | -6.2 | -8.5 | 67.7 | 234.0 | 161.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -6.2 | -15.4 | 54.8 | 234.3 | 172.2 | |
| + Exceptional Items | 1,087.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 1,081.4 | -15.4 | 54.8 | 234.3 | 172.2 | |
| + Current Tax | 0.2 | 0.0 | -0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | 0.0 | 0.0 | -12.3 | 47.1 | |
| Tax Expense | 0.2 | 0.0 | -0.0 | -12.3 | 47.1 | |
| Net Income | 1,081.2 | -15.4 | 54.8 | 246.6 | 125.1 | |
| + Net Income — Continuing Ops | 1,081.2 | -15.4 | 54.8 | 246.6 | 125.1 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 1,081.2 | -15.4 | 54.8 | 246.6 | 125.1 | |
| Per Share | ||||||
| Basic EPS | 178.36 | -3.71 | 13.17 | 59.27 | 30.06 | |
| Diluted EPS | 178.36 | -3.71 | 13.17 | 59.27 | 30.06 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | -0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | — | — | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 178.36 | -3.71 | 13.17 | 59.27 | 30.06 | |
| Diluted EPS — Continuing Operations | 178.36 | -3.71 | 13.17 | 59.27 | 30.06 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | 126.7 | 320.1 | 250.1 | |
| Gross Margin % | — | — | 39.12 | 47.08 | 49.37 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -6.2 | -15.4 | 54.8 | 234.3 | 172.2 | |
| − Exceptional Items (reconciliation) | 1,087.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -6.2 | -15.4 | 54.8 | 246.6 | 125.1 | |
| EPS Adj | -1.03 | -3.71 | 13.17 | 59.27 | 30.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 1.24 | 0.00 | — | |
| Filed Dscr | — | — | 1.92 | 0.00 | — | |
| Filed Iscr | — | — | 4.99 | 0.00 | — | |
| Paid Up Equity Capital | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | |