| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | |||||
|---|---|---|---|---|---|
| 75.8 | 75.7 | 107 | 31.6 | 31.9 | |
| 1.2 | 0.0 | 0.1 | 93.8 | 3.7 | |
| 0.0 | — | 0.0 | 15.9 | 0.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 16.2 | |
| 1.9 | 1.6 | 0.9 | 0.2 | 0.2 | |
| 1.9 | 1.6 | 0.9 | 0.2 | 0.2 | |
| −0.2 | 12.3 | 0.4 | 0.0 | 0.0 | |
| 1.5 | 16.3 | 15.6 | 0.0 | 0.0 | |
| 80.1 | 106 | 124 | 142 | 52.1 | |
Current assets | |||||
| 222 | 21.1 | 74.4 | 0.2 | 0.0 | |
| 16.3 | 210 | 4.7 | 0.0 | 0.0 | |
| 81.2 | 1.1 | 13.0 | 0.9 | 0.9 | |
| 4.3 | 4.7 | 4.1 | 4.1 | 3.4 | |
| 4.9 | 0.2 | 0.2 | 0.2 | 0.9 | |
| 107 | 216 | 21.9 | 5.3 | 5.1 | |
| 74.2 | 1.8 | 20.7 | 2.7 | 1.3 | |
| 403 | 238 | 117 | 8.1 | 6.4 | |
| 0.0 | 0.0 | 0.0 | 0.5 | 6.8 | |
| 483 | 344 | 241 | 150 | 65.3 | |
Equity | |||||
| 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | |
| 287 | 245 | −1.2 | −56.0 | −40.5 | |
| 329 | 287 | 40.4 | −14.4 | 1.1 | |
| 329 | 287 | 40.4 | −14.4 | 1.1 | |
Liabilities | |||||
| 0.0 | 0.0 | 35.0 | 98.9 | 7.7 | |
| 3.1 | 3.0 | 0.0 | 17.0 | 2.5 | |
| 3.1 | 3.0 | 35.0 | 116 | 10.3 | |
| 0.7 | 0.6 | 0.1 | 0.0 | 0.0 | |
| 18.2 | 18.2 | 21.1 | 2.6 | 0.0 | |
| 24.9 | 21.8 | 56.3 | 137 | 10.3 | |
| 0.0 | 0.0 | 12.1 | 0.2 | 52.6 | |
| 31.0 | 20.0 | 82.9 | 2.4 | 0.2 | |
| 4.8 | 4.8 | 41.2 | 24.1 | 1.1 | |
| 35.9 | 24.8 | 136 | 26.7 | 53.9 | |
| 3.5 | 2.8 | 1.4 | 0.0 | 0.0 | |
| 90.0 | 7.9 | 6.5 | 1.1 | 0.1 | |
| 129 | 35.6 | 144 | 27.8 | 54.0 | |
| 154 | 57.4 | 200 | 164 | 64.3 | |
| 483 | 344 | 241 | 150 | 65.3 | |
Liabilities — additional as-filed lines | |||||
| 21.1 | 0.0 | 0.0 | 18.2 | 0.0 | |
Trade payables — MSME split | |||||
| 3.9 | 1.1 | 7.6 | — | — | |
| 27.1 | 18.9 | 75.3 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 31.9 | 31.6 | 106.7 | 75.7 | 75.8 | |
| + Capital Work-in-Progress | 3.7 | 93.8 | 0.1 | 0.0 | 1.2 | |
| + Investment Property | 0.0 | 15.9 | 0.0 | — | 0.0 | |
| + Other Intangibles | 16.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.2 | 0.2 | 0.9 | 1.6 | 1.9 | |
| Non-current Financial Assets | 0.2 | 0.2 | 0.9 | 1.6 | 1.9 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 0.4 | 12.3 | -0.2 | |
| + Other Non-current Assets | 0.0 | 0.0 | 15.6 | 16.3 | 1.5 | |
| Total Non-current Assets | 52.1 | 141.5 | 123.7 | 106.0 | 80.1 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 0.2 | 74.4 | 21.1 | 222.0 | |
| + Trade Receivables | 0.0 | 0.0 | 4.7 | 209.6 | 16.3 | |
| + Cash & Cash Equivalents | 0.9 | 0.9 | 13.0 | 1.1 | 81.2 | |
| + Other Bank Balances | 3.4 | 4.1 | 4.1 | 4.7 | 4.3 | |
| + Other Current Financial Assets | 0.9 | 0.2 | 0.2 | 0.2 | 4.9 | |
| Current Financial Assets | 5.1 | 5.3 | 21.9 | 215.5 | 106.6 | |
| + Other Current Assets | 1.3 | 2.7 | 20.7 | 1.8 | 74.2 | |
| Total Current Assets | 6.4 | 8.1 | 117.1 | 238.4 | 402.8 | |
| + Assets Held for Sale | 6.8 | 0.5 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 65.3 | 150.1 | 240.8 | 344.4 | 483.0 | |
| Equity | ||||||
| + Equity Share Capital | 41.6 | 41.6 | 41.6 | 41.6 | 41.6 | |
| + Other Equity / Reserves | -40.5 | -56.0 | -1.2 | 245.4 | 287.0 | |
| Equity — Owners of Parent | 1.1 | -14.4 | 40.4 | 287.0 | 328.6 | |
| Total Equity | 1.1 | -14.4 | 40.4 | 287.0 | 328.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.7 | 98.9 | 35.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 2.5 | 17.0 | 0.0 | 3.0 | 3.1 | |
| Non-current Financial Liabilities | 10.3 | 115.9 | 35.0 | 3.0 | 3.1 | |
| + Provisions — Non-current | 0.0 | 0.0 | 0.1 | 0.6 | 0.7 | |
| + Other Non-current Liabilities | 0.0 | 2.6 | 21.1 | 18.2 | 18.2 | |
| Non-current Liabilities | 10.3 | 136.7 | 56.3 | 21.8 | 24.9 | |
| + Borrowings — Current | 52.6 | 0.2 | 12.1 | 0.0 | 0.0 | |
| + Trade Payables | 0.2 | 2.4 | 82.9 | 20.0 | 31.0 | |
| + Other Current Financial Liab | 1.1 | 24.1 | 41.2 | 4.8 | 4.8 | |
| Current Financial Liabilities | 53.9 | 26.7 | 136.1 | 24.8 | 35.9 | |
| + Provisions — Current | 0.0 | 0.0 | 1.4 | 2.8 | 3.5 | |
| + Other Current Liabilities | 0.1 | 1.1 | 6.5 | 7.9 | 90.0 | |
| Current Liabilities | 54.0 | 27.8 | 144.1 | 35.6 | 129.4 | |
| Total Liabilities | 64.3 | 164.5 | 200.3 | 57.4 | 154.3 | |
| Total Equity & Liabilities | 65.3 | 150.1 | 240.8 | 344.4 | 483.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Non-current | 0.0 | 18.2 | 0.0 | 0.0 | 21.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.6 | 1.1 | 3.9 | |
| + Dues to Other Creditors — Current | — | — | 75.3 | 18.9 | 27.1 | |