| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,012 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 62.6 | 62.6 | 64.1 | 25.0 | 13.0 | ||
| 5.2 | 5.2 | 8.2 | 5.0 | 11.3 | ||
| 2,954 | — | — | — | — | ||
| −57.4 | −57.4 | −55.9 | −20.0 | −1.6 | ||
| ₹2,781.92 | — | — | — | — | ||
| 379 | 379 | 289 | 222 | 182 | ||
| 1.4% | 1.4% | 2.8% | 2.3% | 6.2% | ||
| 0.00× | — | — | — | — | ||
| 3.49× | — | — | — | — | ||
| 23.07× | — | — | — | — | ||
| 24.09× | — | — | — | — | ||
| 129.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 846 | 782 | 612 | 504 | 371 | ||
| 128 | 120 | 76.1 | 59.6 | 30.6 | ||
| 123 | 115 | 71.7 | 54.7 | 25.8 | ||
| — | 56.9 | 55.8 | 31.8 | −3.9 | ||
| 22.8 | 22.8 | 39.6 | 23.7 | −11.6 | ||
| — | 22.3 | 39.2 | 23.0 | −11.6 | ||
| — | 34.1 | 16.1 | 8.1 | 7.6 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,011.8 | |
| - Cash, Equiv & ST Investments | 13.0 | 25.0 | 64.1 | 62.6 | 62.6 | |
| + Total Debt | 11.3 | 5.0 | 8.2 | 5.2 | 5.2 | |
| Enterprise Value | — | — | — | — | 2,954.4 | |
| Net Debt (memo) | -1.6 | -20.0 | -55.9 | -57.4 | -57.4 | |
| EV per Share | — | — | — | — | 2,781.92 | |
| Total Capital | 182.2 | 222.2 | 288.9 | 378.9 | 378.9 | |
| Total Debt/Total Capital | 6.22 | 2.25 | 2.82 | 1.37 | 1.37 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 3.49 | |
| EV/EBITDA | — | — | — | — | 23.07 | |
| EV/EBIT | — | — | — | — | 24.09 | |
| EV/Free Cash Flow | — | — | — | — | 129.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 370.9 | 503.6 | 611.8 | 782.1 | 846.0 | |
| EBITDA | 30.6 | 59.6 | 76.1 | 120.3 | 128.1 | |
| EBIT | 25.8 | 54.7 | 71.7 | 115.5 | 122.7 | |
| Operating Cash Flow | -3.9 | 31.8 | 55.8 | 56.9 | — | |
| Free Cash Flow | -11.6 | 23.7 | 39.6 | 22.8 | 22.8 | |
| FCFF (free cash flow to the firm) | -11.6 | 23.0 | 39.2 | 22.3 | — | |
| Capital Expenditure | 7.6 | 8.1 | 16.1 | 34.1 | — | |