| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 73.4 | 49.2 | 48.4 | 44.1 | ||
| 11.9 | 6.0 | 0.4 | 1.1 | ||
| 1.4 | 0.5 | 0.5 | 0.1 | ||
| 0.1 | 0.3 | 0.0 | 0.0 | ||
| 14.0 | 13.2 | 5.0 | 3.1 | ||
| 14.0 | 13.2 | 5.0 | 3.1 | ||
| 2.9 | — | 5.1 | 1.6 | ||
| 6.2 | 7.8 | 0.7 | 0.3 | ||
| 110 | 76.9 | 60.1 | 50.3 | ||
Current assets | |||||
| 197 | 135 | 118 | 71.4 | ||
| 121 | 123 | 139 | 129 | ||
| 62.6 | 64.1 | 25.0 | 13.0 | ||
| 51.1 | 29.0 | 32.5 | 29.4 | ||
| 1.0 | 0.8 | 0.5 | 1.0 | ||
| 236 | 216 | 197 | 172 | ||
| 12.3 | 7.9 | 6.7 | 6.9 | ||
| 445 | 359 | 322 | 250 | ||
| 555 | 436 | 382 | 301 | ||
Equity | |||||
| 10.6 | 10.6 | 10.6 | 10.6 | ||
| 363 | 270 | 207 | 160 | ||
| 374 | 281 | 217 | 171 | ||
| 374 | 281 | 217 | 171 | ||
Liabilities | |||||
| 2.3 | 5.2 | 3.7 | 1.3 | ||
| 2.3 | 5.2 | 3.7 | 1.3 | ||
| 6.0 | 3.5 | 2.6 | 1.2 | ||
| 8.3 | 8.7 | 6.2 | 2.5 | ||
| 3.0 | 3.0 | 1.3 | 10.0 | ||
| 58.4 | 62.3 | 84.8 | 89.2 | ||
| 90.1 | — | 0.0 | 0.0 | ||
| 151 | 65.3 | 86.1 | 99.2 | ||
| 19.3 | 18.1 | 17.8 | 7.7 | ||
| 1.9 | 1.3 | 0.0 | 0.2 | ||
| — | 61.8 | 54.8 | 20.1 | ||
| 173 | 146 | 159 | 127 | ||
| 181 | 155 | 165 | 130 | ||
| 555 | 436 | 382 | 301 | ||
Trade payables — MSME split | |||||
| 14.1 | 13.5 | — | — | ||
| 44.4 | 48.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 44.1 | 48.4 | 49.2 | 73.4 | 73.4 | |
| + Capital Work-in-Progress | 1.1 | 0.4 | 6.0 | 11.9 | 11.9 | |
| + Other Intangibles | 0.1 | 0.5 | 0.5 | 1.4 | 1.4 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.3 | 0.1 | 0.1 | |
| + Other Non-current Financial Assets | 3.1 | 5.0 | 13.2 | 14.0 | 14.0 | |
| Non-current Financial Assets | 3.1 | 5.0 | 13.2 | 14.0 | 14.0 | |
| + Deferred Tax Assets | 1.6 | 5.1 | — | 2.9 | 2.9 | |
| + Other Non-current Assets | 0.3 | 0.7 | 7.8 | 6.2 | 6.2 | |
| Total Non-current Assets | 50.3 | 60.1 | 76.9 | 109.9 | 109.9 | |
| Current Assets | ||||||
| + Inventories | 71.4 | 118.4 | 134.7 | 196.6 | 196.6 | |
| + Trade Receivables | 128.6 | 138.9 | 122.6 | 121.0 | 121.0 | |
| + Cash & Cash Equivalents | 13.0 | 25.0 | 64.1 | 62.6 | 62.6 | |
| + Other Bank Balances | 29.4 | 32.5 | 29.0 | 51.1 | 51.1 | |
| + Other Current Financial Assets | 1.0 | 0.5 | 0.8 | 1.0 | 1.0 | |
| Current Financial Assets | 172.0 | 196.9 | 216.4 | 235.7 | 235.7 | |
| + Other Current Assets | 6.9 | 6.7 | 7.9 | 12.3 | 12.3 | |
| Total Current Assets | 250.3 | 322.0 | 359.0 | 444.7 | 444.7 | |
| Total Assets | 300.7 | 382.1 | 435.9 | 554.6 | 554.6 | |
| Equity | ||||||
| + Equity Share Capital | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | |
| + Other Equity / Reserves | 160.3 | 206.5 | 270.1 | 363.1 | 363.1 | |
| Equity — Owners of Parent | 170.9 | 217.2 | 280.8 | 373.7 | 373.7 | |
| Total Equity | 170.9 | 217.2 | 280.8 | 373.7 | 373.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.3 | 3.7 | 5.2 | 2.3 | 2.3 | |
| Non-current Financial Liabilities | 1.3 | 3.7 | 5.2 | 2.3 | 2.3 | |
| + Provisions — Non-current | 1.2 | 2.6 | 3.5 | 6.0 | 6.0 | |
| Non-current Liabilities | 2.5 | 6.2 | 8.7 | 8.3 | 8.3 | |
| + Borrowings — Current | 10.0 | 1.3 | 3.0 | 3.0 | 3.0 | |
| + Trade Payables | 89.2 | 84.8 | 62.3 | 58.4 | 58.4 | |
| + Other Current Financial Liab | 0.0 | 0.0 | — | 90.1 | 90.1 | |
| Current Financial Liabilities | 99.2 | 86.1 | 65.3 | 151.5 | 151.5 | |
| + Provisions — Current | 7.7 | 17.8 | 18.1 | 19.3 | 19.3 | |
| + Current Tax Liabilities | 0.2 | 0.0 | 1.3 | 1.9 | 1.9 | |
| + Other Current Liabilities | 20.1 | 54.8 | 61.8 | — | — | |
| Current Liabilities | 127.3 | 158.7 | 146.4 | 172.6 | 172.6 | |
| Total Liabilities | 129.8 | 164.9 | 155.1 | 180.9 | 180.9 | |
| Total Equity & Liabilities | 300.7 | 382.1 | 435.9 | 554.6 | 554.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 13.5 | 14.1 | 14.1 | |
| + Dues to Other Creditors — Current | — | — | 48.9 | 44.4 | 44.4 | |