In ₹ Crore except Per Share Latest Annual | INDOTECH FY26 | GVPIL FY26 | SHILCTECH FY26 | BBL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 41.27× | ◆ 17.38× | 30.16× | 21.12× | 21.12× +95% | |
| P/B | 10.23× | 7.54× | 9.72× | ◆ 1.25× | 7.54× +36% | |
| EV/EBITDA | 31.31× | ◆ 15.28× | 23.88× | 17.66× | 17.66× +77% | |
| Market Cap | ₹3,824 Cr | ₹4,390 Cr | ₹4,771 Cr | ₹2,536 Cr | ₹4,390 Cr -13% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 28.23% | -10.92% | — | 17.03% | 3.06% +824% | |
| Revenue CAGR 5Y | ◆ 30.58% | -17.61% | — | 25.48% | 3.94% +677% | |
| Net Income CAGR 3Y | ◆ 53.40% | — | — | 13.00% | 13.00% +311% | |
| Revenue YoY (latest Q) | ◆ 39.02% | 7.61% | — | 17.70% | 12.65% +208% | |
| Net Income YoY (latest Q) | 34.06% | ◆ 54.75% | — | -29.59% | 12.58% +171% | |
| Profitability | ||||||
| EBITDA Margin | 15.38% | 20.44% | ◆ 29.21% | 6.95% | 20.44% -25% | |
| Net Income Margin | 11.86% | 19.90% | ◆ 24.26% | 5.28% | 19.90% -40% | |
| Return on Common Equity | 24.82% | ◆ 43.36% | 32.22% | 5.92% | 32.22% -23% | |
| Return on Capital Employed | 30.24% | 35.22% | ◆ 37.60% | 6.23% | 35.22% -14% | |
| Return on Assets | 16.73% | 11.81% | ◆ 26.78% | 3.86% | 11.81% +42% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.01× | ◆ 0.00× | 0.00× | 0.15× | 0.00× | |
| Interest Coverage | 52.02× | 11.29× | ◆ 394.24× | 7.94× | 11.29× +361% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹782 Cr | ₹1,269 Cr | ₹652 Cr | ₹2,274 Cr | ₹1,269 Cr -38% | |
| Net Income | ₹92.8 Cr | ₹253 Cr | ₹158 Cr | ₹120 Cr | ₹158 Cr -41% | |
| Total Assets | ₹555 Cr | ₹2,138 Cr | ₹591 Cr | ₹3,112 Cr | ₹2,138 Cr -74% | |
| EPS | ₹87.26 | ₹37.58 | ₹138.25 | ₹106.24 | ₹106.24 -18% | |
| Book Value per Share | ₹351.89 | ₹86.65 | ₹429.05 | ₹1,795.34 | ₹429.05 -18% | |