Indo Count Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


8,899	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
304	304	241	225	235
1,074	1,074	1,218	914	841
9,669	—	—	—	—
770	770	977	689	606
₹488.18	—	—	—	—

3,429	3,429	3,495	3,003	2,634
31.3%	31.3%	34.8%	30.4%	31.9%
0.11×	—	—	—	—

2.20×	—	—	—	—
22.79×	—	—	—	—
37.51×	—	—	—	—
26.09×	—	—	—	—
4,390	4,141	4,151	3,557	3,012
424	392	534	559	454
258	233	417	476	390
—	573	394	146	767
371	371	143	10.7	767
—	338	110	−6.7	753
—	202	252	135	0.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

ICIL₹449.30

Indo Count Industries Ltd.

· Textiles

₹ CrorePeersWELSPUNLIV TRIDENT GOKEX KITEX PGIL ARVIND RAYMONDLSL ALOKINDSMcap ₹8,899 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	8,898.6
- Cash, Equiv & ST Investments	235.2	225.2	240.8	303.6	303.6
+ Total Debt	840.9	914.1	1,217.6	1,073.7	1,073.7
Enterprise Value	—	—	—	—	9,668.6
Net Debt (memo)	605.7	688.9	976.8	770.0	770.0
EV per Share	—	—	—	—	488.18

Total Capital	2,633.6	3,003.2	3,495.2	3,429.0	3,429.0
Total Debt/Total Capital	31.93	30.44	34.84	31.31	31.31
Total Debt/EV	—	—	—	—	0.11

EV/Sales	—	—	—	—	2.20
EV/EBITDA	—	—	—	—	22.79
EV/EBIT	—	—	—	—	37.51
EV/Free Cash Flow	—	—	—	—	26.09
Reference Items — Trailing FY Values
Sales	3,011.6	3,557.1	4,151.4	4,141.3	4,389.6
EBITDA	454.3	559.0	533.8	392.0	424.3
EBIT	389.5	476.4	417.2	232.8	257.8
Operating Cash Flow	767.0	145.8	394.1	572.9	—
Free Cash Flow	767.0	10.7	142.6	370.6	370.6
FCFF (free cash flow to the firm)	752.8	-6.7	110.2	338.2	—
Capital Expenditure	0.0	135.1	251.6	202.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.