| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,500 | 1,380 | 1,276 | 1,039 | ||
| 4.4 | 27.8 | 24.7 | 180 | ||
| 124 | 85.6 | 0.0 | 0.0 | ||
| 198 | 182 | 22.4 | 13.9 | ||
| 0.6 | 22.5 | 9.9 | 3.6 | ||
| 12.3 | 0.0 | 0.0 | 0.0 | ||
| 12.3 | 11.5 | 7.2 | 5.7 | ||
| 12.3 | 11.5 | 7.2 | 5.7 | ||
| 0.6 | 45.4 | 26.3 | 24.8 | ||
| 262 | 277 | 62.0 | 79.5 | ||
| 2,102 | 2,031 | 1,429 | 1,346 | ||
Current assets | |||||
| 1,251 | 1,163 | 1,143 | 895 | ||
| 190 | 135 | 133 | 143 | ||
| 513 | 592 | 528 | 409 | ||
| 114 | 106 | 92.6 | 91.7 | ||
| 10.2 | 11.0 | 10.6 | 16.3 | ||
| 54.4 | 42.1 | 11.2 | 8.1 | ||
| 881 | 886 | 775 | 669 | ||
| 209 | 173 | 220 | 148 | ||
| 2,390 | 2,228 | 2,140 | 1,713 | ||
| 4,492 | 4,260 | 3,569 | 3,060 | ||
Equity | |||||
| 39.6 | 39.6 | 39.6 | 39.6 | ||
| 2,316 | 2,238 | 2,049 | 1,753 | ||
| 2,355 | 2,278 | 2,089 | 1,793 | ||
| 2,355 | 2,278 | 2,089 | 1,793 | ||
Liabilities | |||||
| 340 | 270 | 136 | 198 | ||
| 41.1 | 242 | 31.6 | — | ||
| 381 | 512 | 167 | 198 | ||
| 22.8 | 15.8 | 12.1 | 9.3 | ||
| 79.7 | 107 | 85.1 | 69.4 | ||
| 257 | 33.0 | 34.9 | 32.2 | ||
| 741 | 668 | 299 | 309 | ||
| 734 | 948 | 778 | 642 | ||
| 372 | 231 | 308 | 225 | ||
| 208 | 107 | 71.5 | 66.7 | ||
| 1,313 | 1,286 | 1,158 | 934 | ||
| 4.4 | 5.0 | 2.7 | 2.0 | ||
| 53.0 | 0.5 | 0.3 | 0.0 | ||
| 25.1 | 22.9 | 19.0 | 21.6 | ||
| 1,396 | 1,314 | 1,180 | 958 | ||
| 2,137 | 1,982 | 1,480 | 1,267 | ||
| 4,492 | 4,260 | 3,569 | 3,060 | ||
Assets — additional as-filed lines | |||||
| 48.6 | 6.6 | 2.5 | 2.2 | ||
Trade payables — MSME split | |||||
| 64.1 | 45.1 | — | — | ||
| 307 | 186 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,039.3 | 1,276.4 | 1,380.0 | 1,500.1 | 1,500.1 | |
| + Capital Work-in-Progress | 179.6 | 24.7 | 27.8 | 4.4 | 4.4 | |
| + Goodwill | 0.0 | 0.0 | 85.6 | 123.8 | 123.8 | |
| + Other Intangibles | 13.9 | 22.4 | 181.8 | 197.7 | 197.7 | |
| + Intangibles under Development | 3.6 | 9.9 | 22.5 | 0.6 | 0.6 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 12.3 | 12.3 | |
| + Other Non-current Financial Assets | 5.7 | 7.2 | 11.5 | 12.3 | 12.3 | |
| Non-current Financial Assets | 5.7 | 7.2 | 11.5 | 12.3 | 12.3 | |
| + Deferred Tax Assets | 24.8 | 26.3 | 45.4 | 0.6 | 0.6 | |
| + Other Non-current Assets | 79.5 | 62.0 | 276.7 | 262.4 | 262.4 | |
| Total Non-current Assets | 1,346.3 | 1,428.9 | 2,031.3 | 2,101.9 | 2,101.9 | |
| Current Assets | ||||||
| + Inventories | 894.7 | 1,142.5 | 1,162.6 | 1,250.9 | 1,250.9 | |
| + Current Investments | 143.5 | 132.7 | 134.6 | 190.1 | 190.1 | |
| + Trade Receivables | 408.9 | 528.1 | 591.8 | 513.0 | 513.0 | |
| + Cash & Cash Equivalents | 91.7 | 92.6 | 106.2 | 113.6 | 113.6 | |
| + Other Bank Balances | 16.3 | 10.6 | 11.0 | 10.2 | 10.2 | |
| + Other Current Financial Assets | 8.1 | 11.2 | 42.1 | 54.4 | 54.4 | |
| Current Financial Assets | 668.5 | 775.1 | 885.7 | 881.3 | 881.3 | |
| + Other Current Assets | 148.1 | 219.6 | 173.4 | 209.2 | 209.2 | |
| Total Current Assets | 1,713.4 | 2,139.7 | 2,228.3 | 2,389.9 | 2,389.9 | |
| Total Assets | 3,059.7 | 3,568.6 | 4,259.6 | 4,491.8 | 4,491.8 | |
| Equity | ||||||
| + Equity Share Capital | 39.6 | 39.6 | 39.6 | 39.6 | 39.6 | |
| + Other Equity / Reserves | 1,753.1 | 2,049.5 | 2,238.0 | 2,315.7 | 2,315.7 | |
| Equity — Owners of Parent | 1,792.7 | 2,089.1 | 2,277.6 | 2,355.3 | 2,355.3 | |
| Total Equity | 1,792.7 | 2,089.1 | 2,277.6 | 2,355.3 | 2,355.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 198.4 | 135.7 | 270.0 | 340.0 | 340.0 | |
| + Other Non-current Financial Liab | — | 31.6 | 241.9 | 41.1 | 41.1 | |
| Non-current Financial Liabilities | 198.4 | 167.3 | 511.8 | 381.1 | 381.1 | |
| + Provisions — Non-current | 9.3 | 12.1 | 15.8 | 22.8 | 22.8 | |
| + Deferred Tax Liabilities | 69.4 | 85.1 | 107.5 | 79.7 | 79.7 | |
| + Other Non-current Liabilities | 32.2 | 34.9 | 33.0 | 257.3 | 257.3 | |
| Non-current Liabilities | 309.3 | 299.4 | 668.1 | 740.9 | 740.9 | |
| + Borrowings — Current | 642.5 | 778.4 | 947.6 | 733.7 | 733.7 | |
| + Trade Payables | 225.0 | 308.2 | 231.2 | 371.5 | 371.5 | |
| + Other Current Financial Liab | 66.7 | 71.5 | 106.8 | 207.9 | 207.9 | |
| Current Financial Liabilities | 934.1 | 1,158.1 | 1,285.5 | 1,313.1 | 1,313.1 | |
| + Provisions — Current | 2.0 | 2.7 | 5.0 | 4.4 | 4.4 | |
| + Current Tax Liabilities | 0.0 | 0.3 | 0.5 | 53.0 | 53.0 | |
| + Other Current Liabilities | 21.6 | 19.0 | 22.9 | 25.1 | 25.1 | |
| Current Liabilities | 957.7 | 1,180.2 | 1,314.0 | 1,395.7 | 1,395.7 | |
| Total Liabilities | 1,267.0 | 1,479.5 | 1,982.0 | 2,136.5 | 2,136.5 | |
| Total Equity & Liabilities | 3,059.7 | 3,568.6 | 4,259.6 | 4,491.8 | 4,491.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.2 | 2.5 | 6.6 | 48.6 | 48.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 45.1 | 64.1 | 64.1 | |
| + Dues to Other Creditors — Current | — | — | 186.1 | 307.4 | 307.4 | |