In ₹ Crore except Per Share Latest Annual | ICIL FY26 | WELSPUNLIV FY26 | TRIDENT FY26 | GOKEX FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 68.48× | 91.90× | ◆ 31.95× | 56.39× | 56.39× +21% | |
| P/B | 3.69× | 4.06× | ◆ 2.53× | 2.62× | 2.62× +41% | |
| EV/EBITDA | 24.11× | 26.44× | ◆ 15.86× | 17.44× | 17.44× +38% | |
| Market Cap | ₹8,680 Cr | ₹20,185 Cr | ₹12,047 Cr | ₹5,663 Cr | ₹12,047 Cr -28% | |
| Growth | ||||||
| Revenue CAGR 3Y | 11.20% | 5.11% | 1.90% | ◆ 21.52% | 5.11% +119% | |
| Revenue CAGR 5Y | 10.45% | 5.07% | 8.14% | ◆ 26.92% | 8.14% +28% | |
| Net Income CAGR 3Y | -22.94% | ◆ 1.68% | -5.13% | -16.66% | -5.13% -347% | |
| Revenue YoY (latest Q) | ◆ 25.89% | 23.66% | 4.68% | 20.69% | 20.69% +25% | |
| Net Income YoY (latest Q) | 67.28% | ◆ 82.09% | 12.95% | 6.81% | 12.95% +420% | |
| Profitability | ||||||
| EBITDA Margin | 9.46% | 8.44% | ◆ 12.97% | 8.94% | 8.94% +6% | |
| Net Income Margin | 3.06% | 2.27% | ◆ 5.63% | 2.51% | 2.51% +22% | |
| Return on Common Equity | 5.38% | 4.11% | ◆ 7.90% | 4.63% | 4.63% +16% | |
| Return on Capital Employed | 7.52% | 5.56% | ◆ 9.30% | 6.66% | 6.66% +13% | |
| Return on Assets | 2.82% | 2.04% | ◆ 5.00% | 2.30% | 2.30% +23% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.46× | ◆ 0.36× | 0.37× | 0.45× | 0.37× +24% | |
| Interest Coverage | 1.71× | 2.47× | ◆ 4.84× | 1.99× | 2.47× -31% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,141 Cr | ₹9,399 Cr | ₹6,701 Cr | ₹3,988 Cr | ₹6,701 Cr -38% | |
| Net Income | ₹127 Cr | ₹213 Cr | ₹377 Cr | ₹100 Cr | ₹213 Cr -40% | |
| Total Assets | ₹4,492 Cr | ₹10,455 Cr | ₹7,537 Cr | ₹4,354 Cr | ₹7,537 Cr -40% | |
| EPS | ₹6.4 | ₹2.29 | ₹0.74 | ₹13.71 | ₹2.29 +179% | |
| Book Value per Share | ₹118.92 | ₹51.9 | ₹9.36 | ₹294.95 | ₹51.9 +129% | |