| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,881 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 404 | 404 | 916 | 423 | 272 | ||
| 8.9 | 8.9 | 8.9 | 7.8 | 30.3 | ||
| 924 | 924 | 373 | 168 | 321 | ||
| 6,410 | — | — | — | — | ||
| 520 | 520 | −543 | −255 | 49.2 | ||
| ₹1,187.87 | — | — | — | — | ||
| 3,650 | 3,650 | 2,730 | 2,296 | 2,225 | ||
| 25.3% | 25.3% | 13.7% | 7.3% | 14.4% | ||
| 0.14× | — | — | — | — | ||
| 2.04× | — | — | — | — | ||
| 8.63× | — | — | — | — | ||
| 9.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,145 | 2,826 | 2,565 | 2,780 | 2,676 | ||
| 743 | 587 | 531 | 587 | 488 | ||
| 671 | 524 | 476 | 509 | 381 | ||
| — | 318 | 585 | 512 | 151 | ||
| −1,017 | −1,017 | 470 | 399 | −79.4 | ||
| — | −1,025 | 462 | 389 | −98.8 | ||
| — | 1,335 | 116 | 114 | 230 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 5,881.1 | |
| - Cash, Equiv & ST Investments | 272.2 | 423.4 | 915.7 | 403.9 | 403.9 | |
| + Minority Interest | 30.3 | 7.8 | 8.9 | 8.9 | 8.9 | |
| + Total Debt | 321.4 | 168.2 | 372.7 | 923.7 | 923.7 | |
| Enterprise Value | — | — | — | — | 6,409.7 | |
| Net Debt (memo) | 49.2 | -255.1 | -543.0 | 519.8 | 519.8 | |
| EV per Share | — | — | — | — | 1,187.87 | |
| Total Capital | 2,224.7 | 2,296.1 | 2,729.8 | 3,650.1 | 3,650.1 | |
| Total Debt/Total Capital | 14.45 | 7.33 | 13.65 | 25.31 | 25.31 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 2.04 | |
| EV/EBITDA | — | — | — | — | 8.63 | |
| EV/EBIT | — | — | — | — | 9.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,676.4 | 2,780.2 | 2,564.6 | 2,826.3 | 3,145.2 | |
| EBITDA | 488.5 | 586.9 | 530.5 | 587.2 | 743.0 | |
| EBIT | 381.2 | 508.8 | 475.9 | 524.2 | 671.4 | |
| Operating Cash Flow | 150.9 | 512.1 | 585.4 | 318.1 | — | |
| Free Cash Flow | -79.4 | 398.5 | 469.6 | -1,017.4 | -1,017.4 | |
| FCFF (free cash flow to the firm) | -98.8 | 389.2 | 462.4 | -1,025.4 | — | |
| Capital Expenditure | 230.3 | 113.6 | 115.8 | 1,335.5 | — | |