| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,539 | 1,018 | 975 | 960 | ||
| 792 | 74.4 | 65.6 | 64.3 | ||
| 21.9 | 22.2 | 22.4 | 9.6 | ||
| 0.0 | 0.0 | 0.0 | 20.5 | ||
| 10.3 | 10.6 | 0.0 | 0.0 | ||
| 2.7 | 0.1 | 12.3 | 5.5 | ||
| 0.0 | 0.3 | 0.0 | 0.0 | ||
| 13.1 | 0.0 | 0.3 | 0.3 | ||
| 37.1 | 13.5 | 13.5 | 12.4 | ||
| 50.2 | 13.5 | 13.8 | 12.7 | ||
| 0.0 | 0.0 | 23.7 | 21.7 | ||
| 195 | 104 | 59.4 | 57.9 | ||
| 2,611 | 1,243 | 1,172 | 1,152 | ||
Current assets | |||||
| 815 | 736 | 712 | 647 | ||
| 370 | 908 | 372 | 264 | ||
| 239 | 113 | 84.7 | 85.7 | ||
| 34.2 | 7.3 | 51.8 | 8.1 | ||
| 12.9 | 14.2 | 45.0 | 24.9 | ||
| 13.5 | 2.7 | 2.3 | 0.3 | ||
| 669 | 1,046 | 555 | 383 | ||
| 221 | 153 | 393 | 471 | ||
| 1,705 | 1,935 | 1,660 | 1,502 | ||
| 0.2 | 0.2 | 0.2 | 0.1 | ||
| 4,317 | 3,177 | 2,832 | 2,654 | ||
Equity | |||||
| 54.0 | 54.0 | 54.0 | 54.0 | ||
| 2,664 | 2,294 | 2,066 | 1,819 | ||
| 2,718 | 2,348 | 2,120 | 1,873 | ||
| 8.9 | 8.9 | 7.8 | 30.3 | ||
| 2,726 | 2,357 | 2,128 | 1,903 | ||
Liabilities | |||||
| 293 | 0.0 | 0.2 | 5.4 | ||
| 33.3 | 15.4 | 15.4 | 18.0 | ||
| 327 | 15.4 | 15.6 | 23.4 | ||
| 23.7 | 24.7 | 17.9 | 16.4 | ||
| 56.7 | 61.6 | 21.6 | 45.3 | ||
| 407 | 102 | 55.1 | 85.1 | ||
| 630 | 373 | 168 | 316 | ||
| 277 | 194 | 237 | 209 | ||
| 211 | 105 | 199 | 111 | ||
| 1,118 | 672 | 604 | 636 | ||
| 10.4 | 16.3 | 5.9 | 6.6 | ||
| 25.9 | 8.2 | — | 0.0 | ||
| 29.0 | 21.8 | 39.2 | 22.8 | ||
| 1,183 | 719 | 649 | 665 | ||
| 1,590 | 820 | 704 | 750 | ||
| 4,317 | 3,177 | 2,832 | 2,654 | ||
Trade payables — MSME split | |||||
| 35.6 | 20.1 | — | — | ||
| 241 | 174 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 959.6 | 974.7 | 1,017.8 | 1,538.7 | 1,538.7 | |
| + Capital Work-in-Progress | 64.3 | 65.6 | 74.4 | 791.7 | 791.7 | |
| + Investment Property | 9.6 | 22.4 | 22.2 | 21.9 | 21.9 | |
| + Goodwill | 20.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 0.0 | 10.6 | 10.3 | 10.3 | |
| + Intangibles under Development | 5.5 | 12.3 | 0.1 | 2.7 | 2.7 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | |
| + Non-current Investments | 0.3 | 0.3 | 0.0 | 13.1 | 13.1 | |
| + Other Non-current Financial Assets | 12.4 | 13.5 | 13.5 | 37.1 | 37.1 | |
| Non-current Financial Assets | 12.7 | 13.8 | 13.5 | 50.2 | 50.2 | |
| + Deferred Tax Assets | 21.7 | 23.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 57.9 | 59.4 | 103.8 | 195.3 | 195.3 | |
| Total Non-current Assets | 1,151.6 | 1,171.8 | 1,242.6 | 2,610.9 | 2,610.9 | |
| Current Assets | ||||||
| + Inventories | 647.5 | 711.8 | 736.2 | 815.3 | 815.3 | |
| + Current Investments | 264.1 | 371.6 | 908.5 | 369.7 | 369.7 | |
| + Trade Receivables | 85.7 | 84.7 | 113.2 | 239.1 | 239.1 | |
| + Cash & Cash Equivalents | 8.1 | 51.8 | 7.3 | 34.2 | 34.2 | |
| + Other Bank Balances | 24.9 | 45.0 | 14.2 | 12.9 | 12.9 | |
| + Other Current Financial Assets | 0.3 | 2.3 | 2.7 | 13.5 | 13.5 | |
| Current Financial Assets | 383.1 | 555.4 | 1,045.8 | 669.3 | 669.3 | |
| + Other Current Assets | 471.3 | 392.6 | 152.7 | 220.7 | 220.7 | |
| Total Current Assets | 1,501.8 | 1,659.8 | 1,934.7 | 1,705.4 | 1,705.4 | |
| + Assets Held for Sale | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Total Assets | 2,653.5 | 2,831.8 | 3,177.4 | 4,316.5 | 4,316.5 | |
| Equity | ||||||
| + Equity Share Capital | 54.0 | 54.0 | 54.0 | 54.0 | 54.0 | |
| + Other Equity / Reserves | 1,818.9 | 2,066.1 | 2,294.3 | 2,663.6 | 2,663.6 | |
| Equity — Owners of Parent | 1,872.9 | 2,120.1 | 2,348.3 | 2,717.5 | 2,717.5 | |
| + Minority Interest | 30.3 | 7.8 | 8.9 | 8.9 | 8.9 | |
| Total Equity | 1,903.2 | 2,127.9 | 2,357.1 | 2,726.4 | 2,726.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 5.4 | 0.2 | 0.0 | 293.4 | 293.4 | |
| + Other Non-current Financial Liab | 18.0 | 15.4 | 15.4 | 33.3 | 33.3 | |
| Non-current Financial Liabilities | 23.4 | 15.6 | 15.4 | 326.7 | 326.7 | |
| + Provisions — Non-current | 16.4 | 17.9 | 24.7 | 23.7 | 23.7 | |
| + Deferred Tax Liabilities | 45.3 | 21.6 | 61.6 | 56.7 | 56.7 | |
| Non-current Liabilities | 85.1 | 55.1 | 101.6 | 407.2 | 407.2 | |
| + Borrowings — Current | 316.0 | 168.0 | 372.7 | 630.3 | 630.3 | |
| + Trade Payables | 208.9 | 237.0 | 194.3 | 276.9 | 276.9 | |
| + Other Current Financial Liab | 111.0 | 198.8 | 105.4 | 210.5 | 210.5 | |
| Current Financial Liabilities | 635.9 | 603.8 | 672.4 | 1,117.7 | 1,117.7 | |
| + Provisions — Current | 6.6 | 5.9 | 16.3 | 10.4 | 10.4 | |
| + Current Tax Liabilities | 0.0 | — | 8.2 | 25.9 | 25.9 | |
| + Other Current Liabilities | 22.8 | 39.2 | 21.8 | 29.0 | 29.0 | |
| Current Liabilities | 665.2 | 648.9 | 718.7 | 1,183.0 | 1,183.0 | |
| Total Liabilities | 750.3 | 703.9 | 820.3 | 1,590.2 | 1,590.2 | |
| Total Equity & Liabilities | 2,653.5 | 2,831.8 | 3,177.4 | 4,316.5 | 4,316.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 20.1 | 35.6 | 35.6 | |
| + Dues to Other Creditors — Current | — | — | 174.2 | 241.3 | 241.3 | |