In ₹ Crore except Per Share Latest Annual | IMFA FY26 | JSL FY26 | TATASTEEL FY26 | JAIBALAJI FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 16.26× | 19.68× | 21.50× | ◆ 10.80× | 19.68× -17% | |
| P/B | 2.53× | 3.16× | ◆ 2.24× | 2.90× | 2.90× -13% | |
| EV/EBITDA | 12.63× | 12.51× | 9.16× | ◆ 7.64× | 9.16× +38% | |
| Market Cap | ₹6,899 Cr | ₹62,855 Cr | ₹2.32L Cr | ₹6,158 Cr | ₹62,855 Cr -89% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.83% | 6.36% | -1.56% | ◆ 11.00% | 6.36% -71% | |
| Revenue CAGR 5Y | 8.91% | ◆ 28.65% | 8.23% | 16.87% | 16.87% -47% | |
| Net Income CAGR 3Y | 23.44% | 15.19% | 10.47% | ◆ 126.42% | 15.19% +54% | |
| Revenue YoY (latest Q) | ◆ 49.71% | 10.50% | 14.32% | -13.06% | 10.50% +373% | |
| Net Income YoY (latest Q) | ◆ 108.12% | 7.56% | 18.82% | -82.71% | 7.56% +1330% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.77% | 12.98% | 14.80% | 13.65% | 13.65% +52% | |
| Net Income Margin | ◆ 15.03% | 7.41% | 4.69% | 8.78% | 7.41% +103% | |
| Return on Common Equity | 15.56% | 16.06% | 10.40% | ◆ 26.26% | 16.06% -3% | |
| Return on Capital Employed | 16.73% | 16.87% | 10.96% | ◆ 33.15% | 16.87% -1% | |
| Return on Assets | 9.84% | 7.82% | 3.61% | ◆ 14.34% | 7.82% +26% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.34× | 0.37× | 0.89× | ◆ 0.26× | 0.37× -8% | |
| Interest Coverage | ◆ 14.70× | 7.95× | 3.13× | 12.34× | 7.95× +85% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,826 Cr | ₹42,955 Cr | ₹2.32L Cr | ₹6,351 Cr | ₹42,955 Cr -93% | |
| Net Income | ₹425 Cr | ₹3,185 Cr | ₹10,886 Cr | ₹558 Cr | ₹3,185 Cr -87% | |
| Total Assets | ₹4,317 Cr | ₹40,704 Cr | ₹3.01L Cr | ₹3,891 Cr | ₹40,704 Cr -89% | |
| EPS | ₹78.64 | ₹38.76 | ₹8.65 | ₹6.25 | ₹8.65 +809% | |
| Book Value per Share | ₹505.26 | ₹241.3 | ₹83.19 | ₹23.29 | ₹83.19 +507% | |