In ₹ Crore except Per Share Latest Annual	IMFA FY26	JSL FY26	TATASTEEL FY26	JAIBALAJI FY25	Peer Average
Valuation — at last close
P/E	14.07×	17.61×	19.59×	◆ 10.22×	15.81× -11%
P/B	2.20×	2.84×	◆ 2.07×	2.74×	2.55× -14%
EV/EBITDA	11.05×	10.89×	8.57×	◆ 7.22×	8.89× +24%
Market Cap	₹5,971 Cr	₹56,230 Cr	₹2.11L Cr	₹5,827 Cr	₹91,149 Cr -93%
Growth
Revenue CAGR 3Y	1.83%	6.36%	-1.56%	◆ 11.00%	5.27% -65%
Revenue CAGR 5Y	8.91%	◆ 28.65%	8.23%	16.87%	17.92% -50%
Net Income CAGR 3Y	23.44%	15.19%	10.47%	◆ 126.42%	50.69% -54%
Revenue YoY (latest Q)	◆ 49.71%	18.19%	14.32%	-13.06%	6.48% +667%
Net Income YoY (latest Q)	◆ 108.12%	11.12%	18.82%	-82.71%	-17.59% +715%
Profitability
EBITDA Margin	◆ 20.77%	12.98%	14.80%	13.65%	13.81% +50%
Net Income Margin	◆ 15.03%	7.41%	4.69%	8.78%	6.96% +116%
Return on Common Equity	16.75%	17.51%	11.17%	◆ 30.75%	19.81% -15%
Return on Capital Employed	18.75%	18.17%	11.27%	◆ 36.94%	22.13% -15%
Return on Assets	11.33%	8.29%	3.75%	◆ 15.40%	9.15% +24%
Credit & Quality
Total Debt/Equity	0.34×	0.37×	0.89×	◆ 0.26×	0.51× -33%
Interest Coverage	◆ 14.70×	7.95×	3.13×	12.34×	7.81× +88%
Scale — latest FY
Revenue / Total Income	₹2,826 Cr	₹42,955 Cr	₹2.32L Cr	₹6,351 Cr	₹93,815 Cr -97%
Net Income	₹425 Cr	₹3,185 Cr	₹10,886 Cr	₹558 Cr	₹4,876 Cr -91%
Total Assets	₹4,317 Cr	₹40,704 Cr	₹3.01L Cr	₹3,891 Cr	₹1.15L Cr -96%
EPS	₹78.64	₹38.76	₹8.65	₹6.25	₹17.89 +340%
Book Value per Share	₹503.62	₹240.2	₹81.9	₹23.29	₹115.13 +337%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.