| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,305 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.1 | 15.7 | 104 | 85.3 | 68.8 | ||
| 0.0 | 0.0 | 2.1 | 24.6 | 50.5 | ||
| 1,305 | 1,305 | 1,165 | 2,618 | 2,940 | ||
| 10,599 | — | — | — | — | ||
| 1,295 | 1,289 | 1,061 | 2,533 | 2,871 | ||
| ₹342.03 | — | — | — | — | ||
| 11,494 | 11,429 | 11,361 | 8,218 | 8,766 | ||
| 11.4% | 11.4% | 10.3% | 31.9% | 33.5% | ||
| 0.12× | — | — | — | — | ||
| 2.35× | — | — | — | — | ||
| 19.92× | — | — | — | — | ||
| 44.53× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,504 | 4,485 | 4,149 | 5,112 | 5,608 | ||
| 532 | 397 | −382 | 99.0 | −143 | ||
| 238 | 97.4 | −622 | −127 | −362 | ||
| — | −26.7 | −256 | 344 | −19.5 | ||
| −249 | −249 | −319 | 217 | −77.1 | ||
| — | −249 | −411 | 173 | −198 | ||
| — | 223 | 62.4 | 127 | 57.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,304.7 | |
| - Cash, Equiv & ST Investments | 68.8 | 85.3 | 104.2 | 15.7 | 10.1 | |
| + Minority Interest | 50.5 | 24.6 | 2.1 | 0.0 | 0.0 | |
| + Total Debt | 2,939.5 | 2,618.2 | 1,165.2 | 1,304.8 | 1,304.8 | |
| Enterprise Value | — | — | — | — | 10,599.4 | |
| Net Debt (memo) | 2,870.7 | 2,533.0 | 1,061.0 | 1,289.1 | 1,294.7 | |
| EV per Share | — | — | — | — | 342.03 | |
| Total Capital | 8,766.3 | 8,217.5 | 11,361.4 | 11,429.1 | 11,494.1 | |
| Total Debt/Total Capital | 33.53 | 31.86 | 10.26 | 11.42 | 11.35 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 2.35 | |
| EV/EBITDA | — | — | — | — | 19.92 | |
| EV/EBIT | — | — | — | — | 44.53 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 5,608.1 | 5,112.2 | 4,148.8 | 4,484.7 | 4,504.4 | |
| EBITDA | -143.1 | 99.0 | -382.2 | 396.5 | 532.2 | |
| EBIT | -362.4 | -126.6 | -621.7 | 97.4 | 238.0 | |
| Operating Cash Flow | -19.5 | 343.9 | -256.2 | -26.7 | — | |
| Free Cash Flow | -77.1 | 216.6 | -318.7 | -249.4 | -249.4 | |
| FCFF (free cash flow to the firm) | -197.6 | 173.1 | -411.2 | -249.4 | — | |
| Capital Expenditure | 57.7 | 127.3 | 62.4 | 222.7 | — | |