| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 11,035 | 11,179 | 11,572 | 6,746 | 6,672 | ||
| 952 | 344 | 177 | 190 | 313 | ||
| 0.0 | 0.0 | 44.0 | 69.1 | 69.1 | ||
| 5.7 | 8.5 | 22.3 | 58.5 | 62.5 | ||
| — | — | 41.3 | 0.0 | — | ||
| 94.0 | 81.4 | 78.0 | 318 | 331 | ||
| 7.4 | 9.6 | 8.2 | 118 | 136 | ||
| 102 | 106 | 129 | 134 | 99.4 | ||
| 204 | 197 | 215 | 569 | 566 | ||
| 87.8 | 90.4 | 48.5 | 281 | 358 | ||
| 12,284 | 11,819 | 12,120 | 7,914 | 8,040 | ||
Current assets | ||||||
| 715 | 734 | 556 | 631 | 785 | ||
| 1.9 | 2.0 | 1.1 | 1.0 | 4.0 | ||
| 139 | 248 | 659 | 699 | 825 | ||
| 8.2 | 13.8 | 103 | 84.2 | 64.9 | ||
| 47.3 | 46.8 | 1.0 | 0.0 | 0.0 | ||
| 2.0 | 2.6 | 0.0 | 796 | 1,085 | ||
| 53.8 | 55.8 | 32.1 | 42.0 | 60.7 | ||
| 252 | 369 | 796 | 1,623 | 2,039 | ||
| 310 | 289 | 182 | 465 | 520 | ||
| 1,342 | 1,457 | 1,592 | 2,740 | 3,360 | ||
| 128 | 128 | 118 | 47.4 | 67.2 | ||
| 13,753 | 13,403 | 13,830 | 10,701 | 11,467 | ||
Equity | ||||||
| 310 | 310 | 310 | 310 | 310 | ||
| 9,879 | 9,814 | 9,884 | 5,265 | 5,466 | ||
| 10,189 | 10,124 | 10,194 | 5,575 | 5,776 | ||
| 0.0 | 0.0 | 2.1 | 24.6 | 50.5 | ||
| 10,189 | 10,124 | 10,196 | 5,599 | 5,827 | ||
Liabilities | ||||||
| 1,059 | 976 | 1,071 | 1,420 | 1,801 | ||
| — | — | — | 0.0 | 5.0 | ||
| 1,059 | 976 | 1,071 | 1,420 | 1,806 | ||
| 116 | 133 | 135 | 155 | 173 | ||
| 617 | 594 | 593 | 231 | 284 | ||
| — | — | 585 | 498 | 550 | ||
| 1,793 | 1,703 | 2,384 | 2,305 | 2,814 | ||
| 564 | 329 | 94.5 | 1,198 | 1,138 | ||
| 869 | 866 | 982 | 1,245 | 1,332 | ||
| 251 | 234 | 41.3 | 85.3 | 88.0 | ||
| 1,684 | 1,428 | 1,118 | 2,528 | 2,559 | ||
| 15.2 | 18.5 | 3.8 | 78.9 | 58.3 | ||
| 0.0 | 0.0 | 1.8 | 3.5 | 10.5 | ||
| 71.7 | 129 | 127 | 187 | 199 | ||
| 1,771 | 1,576 | 1,250 | 2,797 | 2,827 | ||
| 3,564 | 3,279 | 3,634 | 5,101 | 5,640 | ||
| 13,753 | 13,403 | 13,830 | 10,701 | 11,467 | ||
Assets — additional as-filed lines | ||||||
| 65.1 | 64.4 | 57.9 | 21.3 | 15.6 | ||
Trade payables — MSME split | ||||||
| 18.8 | 12.0 | 7.2 | — | — | ||
| 850 | 854 | 975 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 6,671.5 | 6,746.1 | 11,572.2 | 11,178.6 | 11,034.7 | |
| + Capital Work-in-Progress | 313.4 | 190.1 | 176.6 | 344.2 | 951.6 | |
| + Goodwill | 69.1 | 69.1 | 44.0 | 0.0 | 0.0 | |
| + Other Intangibles | 62.5 | 58.5 | 22.3 | 8.5 | 5.7 | |
| + Investments (Equity Method) | — | 0.0 | 41.3 | — | — | |
| + Non-current Investments | 330.5 | 317.6 | 78.0 | 81.4 | 94.0 | |
| + Long-term Loans | 135.9 | 117.8 | 8.2 | 9.6 | 7.4 | |
| + Other Non-current Financial Assets | 99.4 | 133.8 | 128.5 | 105.9 | 102.3 | |
| Non-current Financial Assets | 565.8 | 569.1 | 214.8 | 196.8 | 203.7 | |
| + Other Non-current Assets | 358.2 | 280.9 | 48.5 | 90.4 | 87.8 | |
| Total Non-current Assets | 8,040.4 | 7,913.7 | 12,119.7 | 11,818.6 | 12,283.5 | |
| Current Assets | ||||||
| + Inventories | 784.7 | 630.5 | 556.2 | 734.2 | 714.6 | |
| + Current Investments | 4.0 | 1.0 | 1.1 | 2.0 | 1.9 | |
| + Trade Receivables | 824.5 | 699.4 | 659.2 | 248.5 | 138.6 | |
| + Cash & Cash Equivalents | 64.9 | 84.2 | 103.1 | 13.8 | 8.2 | |
| + Other Bank Balances | 0.0 | 0.0 | 1.0 | 46.8 | 47.3 | |
| + Short-term Loans | 1,085.3 | 796.3 | 0.0 | 2.6 | 2.0 | |
| + Other Current Financial Assets | 60.7 | 42.0 | 32.1 | 55.8 | 53.8 | |
| Current Financial Assets | 2,039.4 | 1,623.0 | 796.5 | 369.5 | 251.8 | |
| + Other Current Assets | 520.0 | 464.7 | 181.6 | 288.5 | 310.1 | |
| Total Current Assets | 3,359.7 | 2,739.5 | 1,592.2 | 1,456.5 | 1,341.6 | |
| + Assets Held for Sale | 67.2 | 47.4 | 118.3 | 127.9 | 127.9 | |
| Total Assets | 11,467.2 | 10,700.6 | 13,830.2 | 13,403.1 | 13,753.0 | |
| Equity | ||||||
| + Equity Share Capital | 309.9 | 309.9 | 309.9 | 309.9 | 309.9 | |
| + Other Equity / Reserves | 5,466.4 | 5,264.8 | 9,884.2 | 9,814.4 | 9,879.3 | |
| Equity — Owners of Parent | 5,776.3 | 5,574.7 | 10,194.1 | 10,124.3 | 10,189.2 | |
| + Minority Interest | 50.5 | 24.6 | 2.1 | 0.0 | 0.0 | |
| Total Equity | 5,826.8 | 5,599.3 | 10,196.2 | 10,124.3 | 10,189.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1,801.2 | 1,420.4 | 1,070.6 | 976.3 | 1,059.4 | |
| + Other Non-current Financial Liab | 5.0 | 0.0 | — | — | — | |
| Non-current Financial Liabilities | 1,806.2 | 1,420.4 | 1,070.6 | 976.3 | 1,059.4 | |
| + Provisions — Non-current | 173.5 | 154.8 | 134.9 | 133.2 | 116.3 | |
| + Deferred Tax Liabilities | 283.9 | 231.2 | 593.2 | 593.7 | 617.1 | |
| + Other Non-current Liabilities | 550.4 | 498.3 | 584.9 | — | — | |
| Non-current Liabilities | 2,813.9 | 2,304.6 | 2,383.5 | 1,703.1 | 1,792.8 | |
| + Borrowings — Current | 1,138.3 | 1,197.8 | 94.5 | 328.5 | 564.2 | |
| + Trade Payables | 1,332.4 | 1,244.6 | 982.0 | 865.8 | 868.8 | |
| + Other Current Financial Liab | 88.0 | 85.3 | 41.3 | 233.9 | 251.1 | |
| Current Financial Liabilities | 2,558.7 | 2,527.7 | 1,117.8 | 1,428.2 | 1,684.1 | |
| + Provisions — Current | 58.3 | 78.9 | 3.8 | 18.5 | 15.2 | |
| + Current Tax Liabilities | 10.5 | 3.5 | 1.8 | 0.0 | 0.0 | |
| + Other Current Liabilities | 199.1 | 186.6 | 127.0 | 129.0 | 71.7 | |
| Current Liabilities | 2,826.6 | 2,796.8 | 1,250.5 | 1,575.7 | 1,771.0 | |
| Total Liabilities | 5,640.5 | 5,101.3 | 3,634.0 | 3,278.8 | 3,563.8 | |
| Total Equity & Liabilities | 11,467.2 | 10,700.6 | 13,830.2 | 13,403.1 | 13,753.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 15.6 | 21.3 | 57.9 | 64.4 | 65.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.2 | 12.0 | 18.8 | |
| + Dues to Other Creditors — Current | — | — | 974.8 | 853.8 | 850.0 | |