| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,504 | 4,485 | 4,149 | 5,112 | 5,608 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 56.7 | 87.7 | 209 | 64.7 | 40.1 | ||
| 4,561 | 4,572 | 4,357 | 5,177 | 5,648 | ||
Expenses | ||||||
| 1,142 | 1,004 | 832 | 974 | 1,055 | ||
| 0.0 | 0.0 | 50.3 | 72.0 | 105 | ||
| −28.7 | −8.7 | 24.2 | 41.6 | −49.8 | ||
| 215 | 243 | 377 | 382 | 365 | ||
| 97.7 | 99.3 | 266 | 244 | 242 | ||
| 294 | 299 | 239 | 226 | 219 | ||
| 2,644 | 2,850 | 3,247 | 3,544 | 4,276 | ||
| 4,364 | 4,487 | 5,036 | 5,482 | 6,212 | ||
| 532 | 397 | −382 | 99.0 | −143 | ||
| 238 | 97.4 | −622 | −127 | −362 | ||
Profit | ||||||
| 197 | 85.7 | −679 | −305 | −564 | ||
| −44.7 | −149 | 508 | 42.1 | 186 | ||
| 152 | −63.5 | −171 | −263 | −378 | ||
| −1.0 | 0.0 | 68.3 | 6.0 | 11.5 | ||
| 30.8 | 2.2 | −127 | −53.6 | −219 | ||
| 29.8 | 2.2 | −58.5 | −47.6 | −208 | ||
| 0.0 | −1.5 | −11.5 | −11.6 | 42.9 | ||
| 123 | −67.3 | −144 | −227 | −127 | ||
| 123 | −65.7 | −113 | −216 | −170 | ||
| 0.0 | 0.0 | −19.3 | 0.0 | 0.0 | ||
| −6.3 | −2.6 | 4,892 | 0.4 | 1.6 | ||
| 116 | −69.9 | 4,749 | −227 | −125 | ||
Per share | ||||||
| ₹3.95 | −₹2.17 | ₹153.23 | −₹7.32 | −₹4.04 | ||
| ₹3.95 | −₹2.17 | ₹153.23 | −₹7.32 | −₹4.04 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | −19.3 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −6.3 | −2.6 | 4,892 | — | — | ||
| −9.2 | −7.2 | 5,379 | 2.6 | −3.6 | ||
| −0.7 | −1.8 | 488 | — | — | ||
| — | — | — | 0.9 | 0.1 | ||
| 2.2 | 2.7 | 0.5 | −1.4 | 5.3 | ||
Per share — as-filed variants | ||||||
| ₹3.95 | −₹2.17 | ₹153.85 | −₹7.32 | −₹4.04 | ||
| ₹3.95 | −₹2.17 | ₹153.85 | −₹7.32 | −₹4.04 | ||
| ₹0.00 | ₹0.00 | −₹0.62 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | −₹0.62 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 3,391 | 3,490 | 3,242 | 4,025 | 4,498 | ||
| 75.3% | 77.8% | 78.1% | 78.7% | 80.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 197 | 85.7 | −679 | −305 | −564 | ||
| −44.7 | −149 | 508 | 42.1 | 186 | ||
| 158 | 81.9 | −478 | −262 | −211 | ||
| ₹5.11 | ₹2.64 | ₹509.88 | −₹8.43 | −₹6.70 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5,608.1 | 5,112.2 | 4,148.8 | 4,484.7 | 4,504.4 | |
| Other Income | 40.1 | 64.7 | 208.5 | 87.7 | 56.7 | |
| Total Income | 5,648.3 | 5,177.0 | 4,357.3 | 4,572.4 | 4,561.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,054.7 | 973.6 | 832.1 | 1,003.8 | 1,141.8 | |
| + Purchases of Stock-in-Trade | 105.4 | 72.0 | 50.3 | 0.0 | 0.0 | |
| + Changes in Inventories | -49.8 | 41.6 | 24.2 | -8.7 | -28.7 | |
| + Employee Benefit Expense | 365.4 | 381.6 | 377.0 | 242.9 | 215.4 | |
| + Finance Costs | 241.7 | 243.7 | 266.0 | 99.3 | 97.7 | |
| + Depreciation & Amortisation | 219.3 | 225.6 | 239.4 | 299.1 | 294.2 | |
| + Other Expenses | 4,275.5 | 3,544.5 | 3,247.5 | 2,850.3 | 2,643.7 | |
| Total Expenses | 6,212.2 | 5,482.4 | 5,036.4 | 4,486.6 | 4,364.0 | |
| EBITDA | -143.1 | 99.0 | -382.2 | 396.5 | 532.2 | |
| EBIT | -362.4 | -126.6 | -621.7 | 97.4 | 238.0 | |
| Profit | ||||||
| PBT before Exceptional Items | -563.9 | -305.5 | -679.1 | 85.7 | 197.0 | |
| + Exceptional Items | 186.2 | 42.1 | 507.8 | -149.2 | -44.7 | |
| Pretax Income | -377.8 | -263.4 | -171.3 | -63.5 | 152.3 | |
| + Current Tax | 11.5 | 6.0 | 68.3 | 0.0 | -1.0 | |
| + Deferred Tax | -219.4 | -53.6 | -126.8 | 2.2 | 30.8 | |
| Tax Expense | -208.0 | -47.6 | -58.5 | 2.2 | 29.8 | |
| + Share of Associates & JVs | 42.9 | -11.6 | -11.5 | -1.5 | 0.0 | |
| Net Income | -126.9 | -227.3 | -143.7 | -67.3 | 122.5 | |
| + Net Income — Continuing Ops | -169.8 | -215.8 | -112.9 | -65.7 | 122.5 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | -19.3 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 1.6 | 0.4 | 4,892.3 | -2.6 | -6.3 | |
| Total Comprehensive Income | -125.3 | -227.0 | 4,748.6 | -69.9 | 116.2 | |
| Per Share | ||||||
| Basic EPS | -4.04 | -7.32 | 153.23 | -2.17 | 3.95 | |
| Diluted EPS | -4.04 | -7.32 | 153.23 | -2.17 | 3.95 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | -19.3 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 4,892.3 | -2.6 | -6.3 | |
| + Items NOT to be Reclassified to P&L | -3.6 | 2.6 | 5,379.5 | -7.2 | -9.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 487.7 | -1.8 | -0.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | 0.9 | — | — | — | |
| + Items to be Reclassified to P&L | 5.3 | -1.4 | 0.5 | 2.7 | 2.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -4.04 | -7.32 | 153.85 | -2.17 | 3.95 | |
| Diluted EPS — Continuing Operations | -4.04 | -7.32 | 153.85 | -2.17 | 3.95 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | -0.62 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | -0.62 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,497.9 | 4,025.1 | 3,242.3 | 3,489.7 | 3,391.2 | |
| Gross Margin % | 80.20 | 78.73 | 78.15 | 77.81 | 75.29 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -563.9 | -305.5 | -679.1 | 85.7 | 197.0 | |
| − Exceptional Items (reconciliation) | 186.2 | 42.1 | 507.8 | -149.2 | -44.7 | |
| Net Income Adj (tax-effected) | -210.6 | -261.8 | -478.1 | 81.9 | 158.4 | |
| EPS Adj | -6.70 | -8.43 | 509.88 | 2.64 | 5.11 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 309.9 | 309.9 | 309.9 | 309.9 | 309.9 | |