In ₹ Crore except Per Share Latest Annual | INDGN FY26 | SYNGENE FY26 | LTTS FY26 | GRANULES FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.57× | 48.79× | ◆ 27.92× | 36.64× | 36.64× -6% | |
| P/B | 4.43× | ◆ 3.20× | 5.50× | 4.37× | 4.37× +1% | |
| EV/EBITDA | 20.19× | ◆ 16.11× | 16.87× | 19.13× | 16.87× +20% | |
| Market Cap | ₹13,901 Cr | ₹15,471 Cr | ₹35,723 Cr | ₹22,215 Cr | ₹22,215 Cr -37% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 5.40% | ◆ 11.12% | 5.95% | 5.95% | |
| Revenue CAGR 5Y | — | 11.35% | ◆ 15.07% | 10.63% | 11.35% | |
| Net Income CAGR 3Y | — | -11.98% | 2.95% | ◆ 4.82% | 2.95% | |
| Revenue YoY (latest Q) | ◆ 39.73% | -15.84% | 2.59% | 22.04% | 2.59% +1434% | |
| Net Income YoY (latest Q) | -0.17% | -110.38% | 12.97% | ◆ 59.77% | 12.97% -101% | |
| Profitability | ||||||
| EBITDA Margin | 17.63% | ◆ 24.57% | 17.60% | 22.09% | 22.09% -20% | |
| Net Income Margin | 11.43% | 8.47% | ◆ 11.65% | 11.09% | 11.09% +3% | |
| Return on Common Equity | 12.78% | 6.54% | ◆ 19.70% | 11.70% | 11.70% +9% | |
| Return on Capital Employed | 13.94% | 8.46% | ◆ 20.08% | 15.80% | 15.80% -12% | |
| Return on Assets | 8.68% | 4.49% | ◆ 12.21% | 7.71% | 7.71% +13% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.26× | 0.00× | |
| Interest Coverage | ◆ 25.52× | 9.54× | 24.80× | 7.77× | 9.54× +168% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,511 Cr | ₹3,739 Cr | ₹10,996 Cr | ₹5,366 Cr | ₹5,366 Cr -35% | |
| Net Income | ₹401 Cr | ₹317 Cr | ₹1,281 Cr | ₹595 Cr | ₹595 Cr -33% | |
| Total Assets | ₹4,620 Cr | ₹7,055 Cr | ₹10,489 Cr | ₹7,720 Cr | ₹7,720 Cr -40% | |
| EPS | ₹16.72 | ₹7.87 | ₹120.71 | ₹24.47 | ₹24.47 -32% | |
| Book Value per Share | ₹130.51 | ₹120.11 | ₹612.47 | ₹205.21 | ₹205.21 -36% | |