| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 4,131 | 3,511 | 2,839 | 2,590 | |
| 74.2 | 72.0 | 107 | 76.3 | |
| 4,205 | 3,583 | 2,947 | 2,666 | |
Expenses | ||||
| 2,541 | 2,198 | 1,815 | 1,652 | |
| 25.1 | 19.3 | 22.0 | 49.4 | |
| 172 | 126 | 80.2 | 76.1 | |
| 907 | 694 | 490 | 433 | |
| 3,645 | 3,037 | 2,407 | 2,210 | |
| 683 | 619 | 534 | 505 | |
| 511 | 493 | 454 | 429 | |
Profit | ||||
| 560 | 545 | 539 | 456 | |
| −20.3 | −20.3 | 0.0 | 2.4 | |
| 540 | 525 | 539 | 459 | |
| 180 | 176 | 149 | 126 | |
| −51.6 | −52.4 | −16.5 | −3.6 | |
| 129 | 124 | 133 | 122 | |
| 411 | 401 | 407 | 337 | |
| 411 | 401 | 407 | 337 | |
| 107 | 139 | 25.6 | 7.9 | |
| 518 | 541 | 432 | 345 | |
| 411 | 401 | 407 | 345 | |
Per share | ||||
| ₹17.12 | ₹16.72 | ₹17.15 | ₹15.19 | |
| ₹17.01 | ₹16.62 | ₹17.02 | ₹15.07 | |
Other comprehensive income — detail | ||||
| 107 | 139 | 25.6 | — | |
| 2.8 | 4.1 | −2.1 | 0.0 | |
| 0.7 | 1.0 | −0.5 | — | |
| 103 | 135 | 27.2 | 7.9 | |
| −1.8 | −1.7 | 0.0 | — | |
| 406 | 541 | 432 | — | |
Per share — as-filed variants | ||||
| ₹17.12 | ₹16.72 | ₹17.15 | ₹15.19 | |
| ₹17.01 | ₹16.62 | ₹17.02 | ₹15.07 | |
Adjusted (ex-exceptional items) — derived | ||||
| 560 | 545 | 539 | 456 | |
| −20.3 | −20.3 | 0.0 | 2.4 | |
| 427 | 417 | 407 | 335 | |
| ₹17.76 | ₹17.37 | ₹17.15 | ₹15.11 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 2,589.6 | 2,839.3 | 3,510.5 | 4,130.9 | |
| Other Income | 76.3 | 107.2 | 72.0 | 74.2 | |
| Total Income | 2,665.9 | 2,946.5 | 3,582.5 | 4,205.1 | |
| Expenses | |||||
| + Employee Benefit Expense | 1,651.6 | 1,815.2 | 2,197.7 | 2,541.2 | |
| + Finance Costs | 49.4 | 22.0 | 19.3 | 25.1 | |
| + Depreciation & Amortisation | 76.1 | 80.2 | 126.4 | 171.9 | |
| + Other Expenses | 432.6 | 489.8 | 693.8 | 906.7 | |
| Total Expenses | 2,209.7 | 2,407.2 | 3,037.2 | 3,644.9 | |
| EBITDA | 505.4 | 534.3 | 619.0 | 683.0 | |
| EBIT | 429.3 | 454.1 | 492.6 | 511.1 | |
| Profit | |||||
| PBT before Exceptional Items | 456.2 | 539.3 | 545.3 | 560.2 | |
| + Exceptional Items | 2.4 | 0.0 | -20.3 | -20.3 | |
| Pretax Income | 458.6 | 539.3 | 525.0 | 539.9 | |
| + Current Tax | 125.5 | 149.1 | 176.3 | 180.4 | |
| + Deferred Tax | -3.6 | -16.5 | -52.4 | -51.6 | |
| Tax Expense | 121.9 | 132.6 | 123.9 | 128.8 | |
| Net Income | 336.7 | 406.7 | 401.1 | 411.1 | |
| + Net Income — Continuing Ops | 336.7 | 406.7 | 401.1 | 411.1 | |
| + Other Comprehensive Income | 7.9 | 25.6 | 139.4 | 107.1 | |
| Total Comprehensive Income | 344.6 | 432.3 | 540.5 | 518.2 | |
| Net Income to Common | 344.6 | 406.7 | 401.1 | 411.1 | |
| Per Share | |||||
| Basic EPS | 15.19 | 17.15 | 16.72 | 17.12 | |
| Diluted EPS | 15.07 | 17.02 | 16.62 | 17.01 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 25.6 | 139.4 | 107.1 | |
| + Items NOT to be Reclassified to P&L | 0.0 | -2.1 | 4.1 | 2.8 | |
| + Tax on Items NOT to be Reclassified | — | -0.5 | 1.0 | 0.7 | |
| + Items to be Reclassified to P&L | 7.9 | 27.2 | 134.6 | 103.2 | |
| + Tax on Items to be Reclassified | — | 0.0 | -1.7 | -1.8 | |
| Comprehensive Income — Owners of Parent | — | 432.3 | 540.5 | 405.9 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 15.19 | 17.15 | 16.72 | 17.12 | |
| Diluted EPS — Continuing Operations | 15.07 | 17.02 | 16.62 | 17.01 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 456.2 | 539.3 | 545.3 | 560.2 | |
| − Exceptional Items (reconciliation) | 2.4 | 0.0 | -20.3 | -20.3 | |
| Net Income Adj (tax-effected) | 334.9 | 406.7 | 416.6 | 426.6 | |
| EPS Adj | 15.11 | 17.15 | 17.37 | 17.76 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 44.4 | 47.9 | 48.1 | 48.1 | |