In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 114.4 | 134.9 | 194.0 | 194.0 | |
| + Capital Work-in-Progress | — | 3.6 | 11.8 | 11.8 | |
| + Goodwill | 333.0 | 356.5 | 1,134.3 | 1,134.3 | |
| + Other Intangibles | 198.4 | 186.2 | 483.3 | 483.3 | |
| + Investments (Equity Method) | — | — | -3,561.6 | -3,561.6 | |
| + Other Non-current Financial Assets | 24.2 | 13.3 | 80.4 | 80.4 | |
| Non-current Financial Assets | 24.2 | 13.3 | 80.4 | 80.4 | |
| + Deferred Tax Assets | 70.8 | 89.8 | 76.8 | 76.8 | |
| + Other Non-current Assets | 14.0 | 11.6 | 21.3 | 21.3 | |
| Total Non-current Assets | 754.8 | 795.9 | 2,001.9 | 2,001.9 | |
| Current Assets | |||||
| + Current Investments | 796.5 | 1,289.7 | 1,099.5 | 1,099.5 | |
| + Trade Receivables | 648.0 | 751.4 | 981.8 | 981.8 | |
| + Cash & Cash Equivalents | 188.6 | 241.0 | 300.8 | 300.8 | |
| + Other Bank Balances | 2.4 | 133.6 | 81.1 | 81.1 | |
| + Other Current Financial Assets | 55.3 | 12.6 | 10.3 | 10.3 | |
| Current Financial Assets | 1,690.8 | 2,428.3 | 2,473.5 | 2,473.5 | |
| + Other Current Assets | 100.0 | 101.7 | 138.4 | 138.4 | |
| Total Current Assets | 1,790.8 | 2,530.0 | 2,618.4 | 2,618.4 | |
| Total Assets | 2,545.6 | 3,325.9 | 4,620.3 | 4,620.3 | |
| Equity | |||||
| + Equity Share Capital | 44.4 | 47.9 | 48.1 | 48.1 | |
| + Other Equity / Reserves | 1,384.7 | 2,567.7 | 3,090.6 | 3,090.6 | |
| Equity — Owners of Parent | 1,429.1 | 2,615.6 | 3,138.7 | 3,138.7 | |
| Total Equity | 1,429.1 | 2,615.6 | 3,138.7 | 3,138.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 333.4 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 129.0 | 87.3 | 308.1 | 308.1 | |
| Non-current Financial Liabilities | 462.4 | 87.3 | 308.1 | 308.1 | |
| + Provisions — Non-current | 43.2 | 58.5 | 87.3 | 87.3 | |
| Non-current Liabilities | 505.6 | 145.8 | 395.4 | 395.4 | |
| + Borrowings — Current | 69.7 | 0.0 | 0.0 | 0.0 | |
| + Trade Payables | 118.1 | 93.4 | 180.7 | 180.7 | |
| + Other Current Financial Liab | 171.5 | 144.3 | 344.9 | 344.9 | |
| Current Financial Liabilities | 359.3 | 237.7 | 525.6 | 525.6 | |
| + Provisions — Current | 67.8 | 67.7 | 79.8 | 79.8 | |
| + Current Tax Liabilities | 12.8 | 8.1 | 48.3 | 48.3 | |
| + Other Current Liabilities | 171.0 | 251.0 | 432.5 | 432.5 | |
| Current Liabilities | 610.9 | 564.5 | 1,086.2 | 1,086.2 | |
| Total Liabilities | 1,116.5 | 710.3 | 1,481.6 | 1,481.6 | |
| Total Equity & Liabilities | 2,545.6 | 3,325.9 | 4,620.3 | 4,620.3 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | — | 6.5 | 6.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.7 | 2.6 | 2.6 | |
| + Dues to Other Creditors — Current | — | 91.7 | 178.1 | 178.1 | |