| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 137 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.1 | 0.1 | 18.2 | 7.6 | 0.7 | ||
| 33.0 | 33.0 | 19.5 | 35.9 | 40.4 | ||
| 170 | — | — | — | — | ||
| 32.9 | 32.9 | 1.3 | 28.3 | 39.7 | ||
| ₹36.42 | — | — | — | — | ||
| 190 | 190 | 165 | 169 | 167 | ||
| 17.3% | 17.3% | 11.8% | 21.3% | 24.2% | ||
| 0.19× | — | — | — | — | ||
| 0.20× | — | — | — | — | ||
| 7.43× | — | — | — | — | ||
| 9.37× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 834 | 840 | 756 | 818 | 741 | ||
| 22.9 | 22.7 | 21.3 | 19.3 | 17.8 | ||
| 18.2 | 17.7 | 15.9 | 13.7 | 12.1 | ||
| — | 9.6 | 37.3 | 23.8 | 10.4 | ||
| −13.3 | −13.3 | 31.3 | 18.5 | 7.9 | ||
| — | −14.1 | 31.1 | 16.1 | 6.2 | ||
| — | 22.9 | 6.0 | 5.3 | 2.5 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 137.4 | |
| - Cash, Equiv & ST Investments | 0.7 | 7.6 | 18.2 | 0.1 | 0.1 | |
| + Total Debt | 40.4 | 35.9 | 19.5 | 33.0 | 33.0 | |
| Enterprise Value | — | — | — | — | 170.3 | |
| Net Debt (memo) | 39.7 | 28.3 | 1.3 | 32.9 | 32.9 | |
| EV per Share | — | — | — | — | 36.42 | |
| Total Capital | 167.0 | 168.5 | 164.7 | 190.1 | 190.1 | |
| Total Debt/Total Capital | 24.18 | 21.32 | 11.84 | 17.35 | 17.35 | |
| Total Debt/EV | — | — | — | — | 0.19 | |
| EV/Sales | — | — | — | — | 0.20 | |
| EV/EBITDA | — | — | — | — | 7.43 | |
| EV/EBIT | — | — | — | — | 9.37 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 740.6 | 818.2 | 756.1 | 840.3 | 833.6 | |
| EBITDA | 17.8 | 19.3 | 21.3 | 22.7 | 22.9 | |
| EBIT | 12.1 | 13.7 | 15.9 | 17.7 | 18.2 | |
| Operating Cash Flow | 10.4 | 23.8 | 37.3 | 9.6 | — | |
| Free Cash Flow | 7.9 | 18.5 | 31.3 | -13.3 | -13.3 | |
| FCFF (free cash flow to the firm) | 6.2 | 16.1 | 31.1 | -14.1 | — | |
| Capital Expenditure | 2.5 | 5.3 | 6.0 | 22.9 | — | |