In ₹ Crore except Per Share Latest Annual | INCREDIBLE FY26 | SHAHALLOYS FY26 | MWL FY26 | RUDRA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 12.35× | — | ◆ 2.29× | 14.81× | 8.55× +44% | |
| P/B | 0.93× | — | ◆ 0.38× | 1.45× | 0.91× +2% | |
| EV/EBITDA | 7.90× | — | ◆ 3.82× | 9.06× | 6.44× +23% | |
| Market Cap | ₹147 Cr | — | ₹115 Cr | ₹201 Cr | ₹158 Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 4.30% | -60.96% | — | — | -60.96% +107% | |
| Revenue CAGR 5Y | ◆ 11.21% | -40.55% | — | — | -40.55% +128% | |
| Net Income CAGR 3Y | 32.89% | — | — | — | — | |
| Revenue YoY (latest Q) | -3.06% | -98.72% | ◆ 14.68% | — | -42.02% +93% | |
| Net Income YoY (latest Q) | 6.66% | -87.31% | ◆ 18.71% | — | -34.30% +119% | |
| Profitability | ||||||
| EBITDA Margin | 2.70% | ◆ 13.36% | 7.52% | 5.93% | 7.52% -64% | |
| Net Income Margin | 1.37% | ◆ 289.05% | 4.15% | 2.17% | 4.15% -67% | |
| Return on Common Equity | 7.33% | ◆ 95.88% | 16.40% | 9.75% | 16.40% -55% | |
| Return on Capital Employed | 9.88% | -1.34% | ◆ 19.73% | 18.94% | 18.94% -48% | |
| Return on Assets | 5.20% | ◆ 51.89% | 5.40% | 3.33% | 5.40% -4% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.21× | 0.56× | 0.76× | 0.97× | 0.76× -72% | |
| Interest Coverage | ◆ 6.97× | -0.44× | 2.19× | 2.40× | 2.19× +218% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹840 Cr | ₹37.3 Cr | ₹1,208 Cr | ₹623 Cr | ₹623 Cr +35% | |
| Net Income | ₹11.5 Cr | ₹108 Cr | ₹50.1 Cr | ₹13.5 Cr | ₹50.1 Cr -77% | |
| Total Assets | ₹221 Cr | ₹208 Cr | ₹929 Cr | ₹406 Cr | ₹406 Cr -45% | |
| EPS | ₹2.54 | ₹54.42 | ₹16.87 | ₹1.35 | ₹16.87 -85% | |
| Book Value per Share | ₹33.6 | — | ₹102.85 | ₹13.82 | ₹58.33 -42% | |