| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,157 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.1 | 3.1 | 19.6 | 19.7 | 21.9 | ||
| 129 | 129 | 129 | 112 | 92.2 | ||
| 1,283 | — | — | — | — | ||
| 126 | 126 | 110 | 92.5 | 70.3 | ||
| ₹407.55 | — | — | — | — | ||
| 596 | 596 | 595 | 559 | 532 | ||
| 21.7% | 21.7% | 21.7% | 20.1% | 17.3% | ||
| 0.10× | — | — | — | — | ||
| 1.41× | — | — | — | — | ||
| 14.64× | — | — | — | — | ||
| 44.52× | — | — | — | — | ||
| 91.76× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 912 | 866 | 838 | 725 | 656 | ||
| 87.6 | 82.7 | 95.0 | 74.1 | 60.4 | ||
| 28.8 | 25.7 | 43.5 | 25.0 | 13.2 | ||
| — | 93.8 | 93.8 | 50.3 | 34.0 | ||
| 14.0 | 14.0 | 3.9 | −3.4 | −2.0 | ||
| — | 11.1 | 1.2 | −6.2 | −4.1 | ||
| — | 79.8 | 89.9 | 53.7 | 36.0 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,156.9 | |
| - Cash, Equiv & ST Investments | 21.9 | 19.7 | 19.6 | 3.1 | 3.1 | |
| + Total Debt | 92.2 | 112.2 | 129.3 | 129.0 | 129.0 | |
| Enterprise Value | — | — | — | — | 1,282.8 | |
| Net Debt (memo) | 70.3 | 92.5 | 109.7 | 125.9 | 125.9 | |
| EV per Share | — | — | — | — | 407.55 | |
| Total Capital | 531.8 | 559.2 | 594.8 | 595.6 | 595.6 | |
| Total Debt/Total Capital | 17.34 | 20.06 | 21.73 | 21.66 | 21.66 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.41 | |
| EV/EBITDA | — | — | — | — | 14.64 | |
| EV/EBIT | — | — | — | — | 44.52 | |
| EV/Free Cash Flow | — | — | — | — | 91.76 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 656.2 | 725.0 | 838.4 | 865.9 | 912.1 | |
| EBITDA | 60.4 | 74.1 | 95.0 | 82.7 | 87.6 | |
| EBIT | 13.2 | 25.0 | 43.5 | 25.7 | 28.8 | |
| Operating Cash Flow | 34.0 | 50.3 | 93.8 | 93.8 | — | |
| Free Cash Flow | -2.0 | -3.4 | 3.9 | 14.0 | 14.0 | |
| FCFF (free cash flow to the firm) | -4.1 | -6.2 | 1.2 | 11.1 | — | |
| Capital Expenditure | 36.0 | 53.7 | 89.9 | 79.8 | — | |