Igarashi Motors India profit and loss

Latest FY26

Revenue: ₹866cr+3.3% on FY25
EBITDA: ₹82.7cr−13.0% on FY25
Net profit: ₹12.1cr−49.7% on FY25
EPS: ₹3.86−49.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	912	866	838	725	656	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	1.9	1.8	2.4	1.6	8.0
	914	868	841	727	664
	602	568	545	485	446
	−0.8	−1.9	−3.4	−1.7	−9.6
	89.8	87.0	75.2	64.2	58.5
	10.5	11.0	13.4	12.7	12.1
	58.8	57.0	51.5	49.1	47.2
	133	130	127	104	101
	894	851	808	713	655
	87.6	82.7	95.0	74.1	60.4
	28.8	25.7	43.5	25.0	13.2
Profit
	20.3	16.5	32.5	13.9	9.1
	20.3	16.5	32.5	13.9	9.1
	5.2	5.6	9.1	3.9	3.4
	−1.3	−1.2	−0.8	0.4	0.5
	3.9	4.4	8.3	4.3	3.9
	16.4	12.1	24.2	9.6	5.2
	16.4	12.1	24.2	9.6	5.2
	−2.0	−3.2	−2.5	1.0	−4.0
	14.4	8.9	21.7	10.6	1.3
Per share
	₹5.21	₹3.86	₹7.68	₹3.04	₹1.66
	₹5.21	₹3.86	₹7.68	₹3.04	₹1.66
Other comprehensive income — detail
	−2.0	−3.2	−2.5	—	—
	0.2	0.5	−2.9	−0.6	−0.3
	0.0	0.1	−0.7	—	—
	—	—	—	−0.1	−0.1
	−2.9	−4.7	−0.4	1.9	−5.1
	−0.7	−1.2	−0.1	—	—
	—	—	—	0.5	−1.3
Per share — as-filed variants
	₹5.21	₹3.86	₹7.68	₹3.04	₹1.66
	₹5.21	₹3.86	₹7.68	₹3.04	₹1.66
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	311	300	297	242	220
	34.1%	34.6%	35.4%	33.4%	33.5%
Adjusted (ex-exceptional items) — derived
	20.3	16.5	32.5	13.9	9.1
	16.4	12.1	24.2	9.6	5.2
	₹5.21	₹3.86	₹7.68	₹3.04	₹1.66

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

IGARASHI₹367.55

Igarashi Motors India Limited

· Auto & Mobility

Annual Quarterly₹ CrorePeersKROSS JAYBARMARU BHARATSE PRECAM ALICON MUNJALAU NDRAUTO RICOAUTOMcap ₹1,157 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	656.2	725.0	838.4	865.9	912.1
Other Income	8.0	1.6	2.4	1.8	1.9
Total Income	664.3	726.7	840.8	867.7	914.0
Expenses
+ Cost of Materials Consumed	445.8	484.6	544.8	568.2	602.0
+ Changes in Inventories	-9.6	-1.7	-3.4	-1.9	-0.8
+ Employee Benefit Expense	58.5	64.2	75.2	87.0	89.8
+ Finance Costs	12.1	12.7	13.4	11.0	10.5
+ Depreciation & Amortisation	47.2	49.1	51.5	57.0	58.8
+ Other Expenses	101.2	103.8	126.7	129.9	133.4
Total Expenses	655.2	712.8	808.3	851.2	893.7
EBITDA	60.4	74.1	95.0	82.7	87.6
EBIT	13.2	25.0	43.5	25.7	28.8
Profit
PBT before Exceptional Items	9.1	13.9	32.5	16.5	20.3
Pretax Income	9.1	13.9	32.5	16.5	20.3
+ Current Tax	3.4	3.9	9.1	5.6	5.2
+ Deferred Tax	0.5	0.4	-0.8	-1.2	-1.3
Tax Expense	3.9	4.3	8.3	4.4	3.9
Net Income	5.2	9.6	24.2	12.1	16.4
+ Net Income — Continuing Ops	5.2	9.6	24.2	12.1	16.4
+ Other Comprehensive Income	-4.0	1.0	-2.5	-3.2	-2.0
Total Comprehensive Income	1.3	10.6	21.7	8.9	14.4
Per Share
Basic EPS	1.66	3.04	7.68	3.86	5.21
Diluted EPS	1.66	3.04	7.68	3.86	5.21
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-2.5	-3.2	-2.0
+ Items NOT to be Reclassified to P&L	-0.3	-0.6	-2.9	0.5	0.2
+ Tax on Items NOT to be Reclassified	—	—	-0.7	0.1	0.0
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	-0.1	—	—	—
+ Items to be Reclassified to P&L	-5.1	1.9	-0.4	-4.7	-2.9
+ Tax on Items to be Reclassified	—	—	-0.1	-1.2	-0.7
+ Tax on Items to be Reclassified — alt tag	-1.3	0.5	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	1.66	3.04	7.68	3.86	5.21
Diluted EPS — Continuing Operations	1.66	3.04	7.68	3.86	5.21
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	220.1	242.1	297.0	299.6	310.9
Gross Margin %	33.53	33.39	35.42	34.60	34.08
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	9.1	13.9	32.5	16.5	20.3
Net Income Adj (tax-effected)	5.2	9.6	24.2	12.1	16.4
EPS Adj	1.66	3.04	7.68	3.86	5.21
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	31.5	31.5	31.5	31.5	31.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.