HT Media enterprise value

·Telecom & MediaChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
536————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,2791,2791,2011,060715
389389383343355
662662579741707
308————
−617−617−621−318−8.1
₹13.25————
2,6712,6712,6292,7982,862
24.8%24.8%22.0%26.5%24.7%
2.15×————
0.16×————
2.46×————
8.47×————
4.51×————
Reference items — trailing FY values
1,8961,8031,8061,6951,711
125130−32.7−72.8−138
36.437.6−131−192−270
—99.156.6−53.2−47.1
68.468.433.4−95.0−74.0
—68.428.1−121−74.0
—30.723.241.826.9
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

HTMEDIA₹23.03

HT Media Limited

· Telecom & Media
₹ CrorePeersSANDESHJAGRANMcap ₹536 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————536.0
- Cash, Equiv & ST Investments715.41,059.71,200.71,278.91,278.9
+ Minority Interest354.9342.5383.2389.5389.5
+ Total Debt707.3741.4579.2661.7661.7
Enterprise Value————308.3
Net Debt (memo)-8.1-318.3-621.5-617.2-617.2
EV per Share————13.25
Total Capital2,861.72,798.02,628.62,670.62,670.6
Total Debt/Total Capital24.7226.5022.0324.7824.78
Total Debt/EV————2.15
EV/Sales————0.16
EV/EBITDA————2.46
EV/EBIT————8.47
EV/Free Cash Flow————4.51
Reference Items — Trailing FY Values
Sales1,711.11,694.71,805.61,803.31,896.5
EBITDA-138.4-72.8-32.7130.4125.5
EBIT-270.1-192.0-130.737.636.4
Operating Cash Flow-47.1-53.256.699.1—
Free Cash Flow-74.0-95.033.468.468.4
FCFF (free cash flow to the firm)-74.0-120.828.168.4—
Capital Expenditure26.941.823.230.7—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.