In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 265.8 | 241.3 | 220.0 | 220.0 | |
| + Capital Work-in-Progress | 18.3 | 10.9 | 3.6 | 3.6 | |
| + Investment Property | 356.9 | 361.4 | 411.0 | 411.0 | |
| + Goodwill | 5.4 | 5.4 | 0.0 | 0.0 | |
| + Other Intangibles | 327.6 | 289.0 | 172.8 | 172.8 | |
| + Intangibles under Development | 0.2 | 0.2 | 2.8 | 2.8 | |
| + Non-current Investments | 798.0 | 677.9 | 814.5 | 814.5 | |
| + Long-term Loans | 89.4 | 45.0 | 33.7 | 33.7 | |
| + Other Non-current Financial Assets | 93.9 | 36.6 | 27.6 | 27.6 | |
| Non-current Financial Assets | 981.2 | 759.5 | 875.8 | 875.8 | |
| + Deferred Tax Assets | 160.8 | 158.6 | 217.2 | 217.2 | |
| + Other Non-current Assets | 47.5 | 43.1 | 9.4 | 9.4 | |
| Total Non-current Assets | 2,163.7 | 1,869.3 | 1,912.7 | 1,912.7 | |
| Current Assets | |||||
| + Inventories | 176.0 | 120.8 | 104.0 | 104.0 | |
| + Current Investments | 978.4 | 1,143.8 | 1,228.4 | 1,228.4 | |
| + Trade Receivables | 381.7 | 407.7 | 395.5 | 395.5 | |
| + Cash & Cash Equivalents | 81.3 | 56.9 | 50.5 | 50.5 | |
| + Other Bank Balances | 45.1 | 0.9 | 0.6 | 0.6 | |
| + Other Current Financial Assets | 9.5 | 92.7 | 54.0 | 54.0 | |
| Current Financial Assets | 1,496.0 | 1,702.0 | 1,728.9 | 1,728.9 | |
| + Other Current Assets | 173.6 | 176.4 | 188.7 | 188.7 | |
| Total Current Assets | 1,845.5 | 1,999.1 | 2,021.6 | 2,021.6 | |
| Total Assets | 4,108.0 | 3,932.9 | 3,969.2 | 3,969.2 | |
| Equity | |||||
| + Equity Share Capital | 46.3 | 46.3 | 46.3 | 46.3 | |
| + Other Equity / Reserves | 1,667.9 | 1,620.0 | 1,573.3 | 1,573.3 | |
| Equity — Owners of Parent | 1,714.1 | 1,666.3 | 1,619.5 | 1,619.5 | |
| + Minority Interest | 342.5 | 383.2 | 389.5 | 389.5 | |
| Total Equity | 2,056.6 | 2,049.4 | 2,009.0 | 2,009.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 95.4 | 25.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 142.5 | 129.8 | 95.1 | 95.1 | |
| Non-current Financial Liabilities | 237.9 | 155.5 | 95.1 | 95.1 | |
| + Provisions — Non-current | 0.7 | 0.7 | 39.6 | 39.6 | |
| + Deferred Tax Liabilities | 6.7 | 6.7 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 7.7 | 10.4 | 9.5 | 9.5 | |
| Non-current Liabilities | 253.0 | 173.3 | 144.1 | 144.1 | |
| + Borrowings — Current | 646.0 | 553.5 | 661.7 | 661.7 | |
| + Trade Payables | 303.4 | 277.7 | 284.4 | 284.4 | |
| + Other Current Financial Liab | 622.9 | 627.6 | 636.9 | 636.9 | |
| Current Financial Liabilities | 1,572.3 | 1,458.8 | 1,583.0 | 1,583.0 | |
| + Provisions — Current | 23.0 | 23.3 | 24.5 | 24.5 | |
| + Other Current Liabilities | 203.1 | 228.1 | 208.6 | 208.6 | |
| Current Liabilities | 1,798.4 | 1,710.2 | 1,816.1 | 1,816.1 | |
| Total Liabilities | 2,051.4 | 1,883.5 | 1,960.2 | 1,960.2 | |
| Total Equity & Liabilities | 4,108.0 | 3,932.9 | 3,969.2 | 3,969.2 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 98.8 | 64.5 | 34.9 | 34.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 4.7 | 9.4 | 9.4 | |
| + Dues to Other Creditors — Current | — | 273.1 | 275.0 | 275.0 | |