| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 220 | 241 | 266 | 310 | ||
| 3.6 | 10.9 | 18.3 | 35.8 | ||
| 411 | 361 | 357 | 386 | ||
| 0.0 | 5.4 | 5.4 | 5.4 | ||
| 173 | 289 | 328 | 234 | ||
| 2.8 | 0.2 | 0.2 | 0.7 | ||
| 0.0 | 0.0 | 0.0 | 3.7 | ||
| 815 | 678 | 798 | 1,184 | ||
| 33.7 | 45.0 | 89.4 | 75.7 | ||
| 27.6 | 36.6 | 93.9 | 51.1 | ||
| 876 | 759 | 981 | 1,311 | ||
| 217 | 159 | 161 | 121 | ||
| 9.4 | 43.1 | 47.5 | 257 | ||
| 1,913 | 1,869 | 2,164 | 2,664 | ||
Current assets | |||||
| 104 | 121 | 176 | 157 | ||
| 1,228 | 1,144 | 978 | 649 | ||
| 396 | 408 | 382 | 358 | ||
| 50.5 | 56.9 | 81.3 | 66.7 | ||
| 0.6 | 0.9 | 45.1 | 41.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 54.0 | 92.7 | 9.5 | 12.6 | ||
| 1,729 | 1,702 | 1,496 | 1,127 | ||
| 189 | 176 | 174 | 151 | ||
| 2,022 | 1,999 | 1,846 | 1,435 | ||
| 34.9 | 64.5 | 98.8 | 54.6 | ||
| 3,969 | 3,933 | 4,108 | 4,153 | ||
Equity | |||||
| 46.3 | 46.3 | 46.3 | 46.3 | ||
| 1,573 | 1,620 | 1,668 | 1,753 | ||
| 1,620 | 1,666 | 1,714 | 1,800 | ||
| 389 | 383 | 343 | 355 | ||
| 2,009 | 2,049 | 2,057 | 2,154 | ||
Liabilities | |||||
| 0.0 | 25.7 | 95.4 | 72.5 | ||
| 95.1 | 130 | 143 | 140 | ||
| 95.1 | 156 | 238 | 213 | ||
| 39.6 | 0.7 | 0.7 | 1.3 | ||
| 0.0 | 6.7 | 6.7 | 16.4 | ||
| 9.5 | 10.4 | 7.7 | 10.7 | ||
| 144 | 173 | 253 | 241 | ||
| 662 | 553 | 646 | 635 | ||
| 284 | 278 | 303 | 310 | ||
| 637 | 628 | 623 | 592 | ||
| 1,583 | 1,459 | 1,572 | 1,537 | ||
| 24.5 | 23.3 | 23.0 | 15.9 | ||
| 209 | 228 | 203 | 205 | ||
| 1,816 | 1,710 | 1,798 | 1,758 | ||
| 1,960 | 1,883 | 2,051 | 1,999 | ||
| 3,969 | 3,933 | 4,108 | 4,153 | ||
Trade payables — MSME split | |||||
| 9.4 | 4.7 | — | — | ||
| 275 | 273 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 309.7 | 265.8 | 241.3 | 220.0 | 220.0 | |
| + Capital Work-in-Progress | 35.8 | 18.3 | 10.9 | 3.6 | 3.6 | |
| + Investment Property | 386.0 | 356.9 | 361.4 | 411.0 | 411.0 | |
| + Goodwill | 5.4 | 5.4 | 5.4 | 0.0 | 0.0 | |
| + Other Intangibles | 234.1 | 327.6 | 289.0 | 172.8 | 172.8 | |
| + Intangibles under Development | 0.7 | 0.2 | 0.2 | 2.8 | 2.8 | |
| + Investments (Equity Method) | 3.7 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 1,184.0 | 798.0 | 677.9 | 814.5 | 814.5 | |
| + Long-term Loans | 75.7 | 89.4 | 45.0 | 33.7 | 33.7 | |
| + Other Non-current Financial Assets | 51.1 | 93.9 | 36.6 | 27.6 | 27.6 | |
| Non-current Financial Assets | 1,310.9 | 981.2 | 759.5 | 875.8 | 875.8 | |
| + Deferred Tax Assets | 121.0 | 160.8 | 158.6 | 217.2 | 217.2 | |
| + Other Non-current Assets | 256.7 | 47.5 | 43.1 | 9.4 | 9.4 | |
| Total Non-current Assets | 2,663.9 | 2,163.7 | 1,869.3 | 1,912.7 | 1,912.7 | |
| Current Assets | ||||||
| + Inventories | 156.8 | 176.0 | 120.8 | 104.0 | 104.0 | |
| + Current Investments | 648.7 | 978.4 | 1,143.8 | 1,228.4 | 1,228.4 | |
| + Trade Receivables | 358.4 | 381.7 | 407.7 | 395.5 | 395.5 | |
| + Cash & Cash Equivalents | 66.7 | 81.3 | 56.9 | 50.5 | 50.5 | |
| + Other Bank Balances | 41.0 | 45.1 | 0.9 | 0.6 | 0.6 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 12.6 | 9.5 | 92.7 | 54.0 | 54.0 | |
| Current Financial Assets | 1,127.4 | 1,496.0 | 1,702.0 | 1,728.9 | 1,728.9 | |
| + Other Current Assets | 150.6 | 173.6 | 176.4 | 188.7 | 188.7 | |
| Total Current Assets | 1,434.7 | 1,845.5 | 1,999.1 | 2,021.6 | 2,021.6 | |
| + Assets Held for Sale | 54.6 | 98.8 | 64.5 | 34.9 | 34.9 | |
| Total Assets | 4,153.3 | 4,108.0 | 3,932.9 | 3,969.2 | 3,969.2 | |
| Equity | ||||||
| + Equity Share Capital | 46.3 | 46.3 | 46.3 | 46.3 | 46.3 | |
| + Other Equity / Reserves | 1,753.3 | 1,667.9 | 1,620.0 | 1,573.3 | 1,573.3 | |
| Equity — Owners of Parent | 1,799.5 | 1,714.1 | 1,666.3 | 1,619.5 | 1,619.5 | |
| + Minority Interest | 354.9 | 342.5 | 383.2 | 389.5 | 389.5 | |
| Total Equity | 2,154.4 | 2,056.6 | 2,049.4 | 2,009.0 | 2,009.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 72.5 | 95.4 | 25.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 140.4 | 142.5 | 129.8 | 95.1 | 95.1 | |
| Non-current Financial Liabilities | 212.8 | 237.9 | 155.5 | 95.1 | 95.1 | |
| + Provisions — Non-current | 1.3 | 0.7 | 0.7 | 39.6 | 39.6 | |
| + Deferred Tax Liabilities | 16.4 | 6.7 | 6.7 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | 10.7 | 7.7 | 10.4 | 9.5 | 9.5 | |
| Non-current Liabilities | 241.3 | 253.0 | 173.3 | 144.1 | 144.1 | |
| + Borrowings — Current | 634.8 | 646.0 | 553.5 | 661.7 | 661.7 | |
| + Trade Payables | 309.5 | 303.4 | 277.7 | 284.4 | 284.4 | |
| + Other Current Financial Liab | 592.4 | 622.9 | 627.6 | 636.9 | 636.9 | |
| Current Financial Liabilities | 1,536.7 | 1,572.3 | 1,458.8 | 1,583.0 | 1,583.0 | |
| + Provisions — Current | 15.9 | 23.0 | 23.3 | 24.5 | 24.5 | |
| + Other Current Liabilities | 205.0 | 203.1 | 228.1 | 208.6 | 208.6 | |
| Current Liabilities | 1,757.6 | 1,798.4 | 1,710.2 | 1,816.1 | 1,816.1 | |
| Total Liabilities | 1,998.9 | 2,051.4 | 1,883.5 | 1,960.2 | 1,960.2 | |
| Total Equity & Liabilities | 4,153.3 | 4,108.0 | 3,932.9 | 3,969.2 | 3,969.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 4.7 | 9.4 | 9.4 | |
| + Dues to Other Creditors — Current | — | — | 273.1 | 275.0 | 275.0 | |