In ₹ Crore except Per Share Latest Annual	HTMEDIA FY26	SANDESH FY26	JAGRAN FY26	Peer Average
Valuation — at last close
P/E	—	10.83×	◆ 6.61×	8.72×
P/B	◆ 0.33×	0.51×	0.65×	0.58× -43%
EV/EBITDA	2.34×	◆ 0.77×	2.31×	1.54× +52%
Market Cap	₹533 Cr	₹721 Cr	₹1,302 Cr	₹1,011 Cr -47%
Growth
Revenue CAGR 3Y	1.76%	◆ 8.87%	0.36%	4.61% -62%
Revenue CAGR 5Y	—	5.08%	◆ 7.79%	6.44%
Net Income CAGR 3Y	—	-13.41%	◆ -2.05%	-7.73%
Revenue YoY (latest Q)	6.10%	◆ 524.85%	8.54%	266.69% -98%
Net Income YoY (latest Q)	◆ 482.67%	71.41%	-8.28%	31.56% +1429%
Profitability
EBITDA Margin	7.23%	◆ 19.64%	13.30%	16.47% -56%
Net Income Margin	-2.72%	◆ 14.97%	9.86%	12.41% -122%
Return on Common Equity	-3.30%	4.74%	◆ 9.94%	7.34% -145%
Return on Capital Employed	1.72%	5.56%	◆ 7.29%	6.42% -73%
Return on Assets	-1.24%	4.44%	◆ 6.79%	5.62% -122%
Credit & Quality
Total Debt/Equity	0.33×	◆ 0.00×	0.02×	0.01× +3200%
Interest Coverage	0.62×	◆ 457.98×	8.07×	233.03× -100%
Scale — latest FY
Revenue / Total Income	₹1,803 Cr	₹440 Cr	₹1,876 Cr	₹1,158 Cr +56%
Net Income	−₹49.1 Cr	₹65.8 Cr	₹185 Cr	₹125 Cr -139%
Total Assets	₹3,969 Cr	₹1,527 Cr	₹2,709 Cr	₹2,118 Cr +87%
EPS	₹-2.35	₹86.99	₹9.05	₹48.02 -105%
Book Value per Share	₹69.58	₹1,863.66	₹92.6	₹978.13 -93%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.