| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,508 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 32.7 | 32.7 | 27.2 | 26.4 | 33.1 | ||
| 2.3 | 2.3 | 2.1 | 1.9 | 1.8 | ||
| 750 | 750 | 633 | 623 | 598 | ||
| 2,228 | — | — | — | — | ||
| 717 | 717 | 606 | 597 | 565 | ||
| ₹346.43 | — | — | — | — | ||
| 1,752 | 1,752 | 1,550 | 1,453 | 1,393 | ||
| 42.8% | 42.8% | 40.8% | 42.9% | 42.9% | ||
| 0.34× | — | — | — | — | ||
| 1.15× | — | — | — | — | ||
| 7.77× | — | — | — | — | ||
| 10.27× | — | — | — | — | ||
| 169.35× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,943 | 1,811 | 1,700 | 1,461 | 1,262 | ||
| 287 | 281 | 255 | 192 | 157 | ||
| 217 | 218 | 212 | 154 | 119 | ||
| — | 226 | 138 | 100 | 104 | ||
| 13.2 | 13.2 | 64.7 | 58.3 | 61.9 | ||
| — | −11.2 | 41.2 | 26.3 | 35.5 | ||
| — | 213 | 73.5 | 42.0 | 41.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,508.2 | |
| - Cash, Equiv & ST Investments | 33.1 | 26.4 | 27.2 | 32.7 | 32.7 | |
| + Minority Interest | 1.8 | 1.9 | 2.1 | 2.3 | 2.3 | |
| + Total Debt | 598.2 | 623.0 | 633.1 | 749.8 | 749.8 | |
| Enterprise Value | — | — | — | — | 2,227.6 | |
| Net Debt (memo) | 565.1 | 596.6 | 605.9 | 717.1 | 717.1 | |
| EV per Share | — | — | — | — | 346.43 | |
| Total Capital | 1,393.5 | 1,453.1 | 1,550.3 | 1,752.3 | 1,752.3 | |
| Total Debt/Total Capital | 42.92 | 42.87 | 40.84 | 42.79 | 42.79 | |
| Total Debt/EV | — | — | — | — | 0.34 | |
| EV/Sales | — | — | — | — | 1.15 | |
| EV/EBITDA | — | — | — | — | 7.77 | |
| EV/EBIT | — | — | — | — | 10.27 | |
| EV/Free Cash Flow | — | — | — | — | 169.35 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,262.2 | 1,460.9 | 1,700.2 | 1,811.1 | 1,943.3 | |
| EBITDA | 156.9 | 192.2 | 254.7 | 281.4 | 286.6 | |
| EBIT | 118.5 | 153.5 | 212.5 | 218.2 | 216.9 | |
| Operating Cash Flow | 103.7 | 100.3 | 138.2 | 226.5 | — | |
| Free Cash Flow | 61.9 | 58.3 | 64.7 | 13.2 | 13.2 | |
| FCFF (free cash flow to the firm) | 35.5 | 26.3 | 41.2 | -11.2 | — | |
| Capital Expenditure | 41.8 | 42.0 | 73.5 | 213.3 | — | |