In ₹ Crore except Per Share Latest Annual	HPL FY26	HONDAPOWER FY26	KABRAEXTRU FY26	HLEGLAS FY26	Peer Average
Valuation — at last close
P/E	◆ 16.58×	27.98×	—	58.86×	43.42× -62%
P/B	◆ 1.51×	2.24×	5.80×	5.51×	4.52× -67%
EV/EBITDA	◆ 7.74×	21.01×	256.18×	23.49×	100.23× -92%
Market Cap	₹1,508 Cr	₹1,797 Cr	₹2,559 Cr	₹2,943 Cr	₹2,433 Cr -38%
Growth
Revenue CAGR 3Y	12.79%	-11.45%	-12.36%	◆ 13.25%	-3.52% +463%
Revenue CAGR 5Y	◆ 15.66%	-1.62%	10.46%	—	4.42% +254%
Net Income CAGR 3Y	◆ 44.49%	-8.94%	—	-6.77%	-7.85% +666%
Revenue YoY (latest Q)	34.52%	22.17%	◆ 64.16%	5.92%	30.75% +12%
Net Income YoY (latest Q)	1.15%	17.09%	◆ 1095.93%	-88.50%	341.51% -100%
Profitability
EBITDA Margin	◆ 15.54%	9.44%	2.31%	10.33%	7.36% +111%
Net Income Margin	5.04%	◆ 7.42%	-1.19%	4.18%	3.47% +45%
Return on Common Equity	9.50%	7.71%	-1.19%	◆ 9.95%	5.49% +73%
Return on Capital Employed	◆ 20.74%	7.01%	-4.18%	13.75%	5.53% +275%
Return on Assets	4.06%	◆ 6.18%	-0.69%	4.23%	3.24% +25%
Credit & Quality
Total Debt/Equity	0.75×	◆ 0.00×	0.32×	0.51×	0.28× +171%
Interest Coverage	2.32×	◆ 365.50×	-1.74×	3.00×	122.25× -98%
Scale — latest FY
Revenue / Total Income	₹1,811 Cr	₹865 Cr	₹451 Cr	₹1,353 Cr	₹890 Cr +104%
Net Income	₹91.3 Cr	₹64.2 Cr	−₹5.4 Cr	₹56.6 Cr	₹38.5 Cr +137%
Total Assets	₹2,398 Cr	₹1,032 Cr	₹767 Cr	₹1,382 Cr	₹1,060 Cr +126%
EPS	₹14.15	₹63.33	₹-1.53	₹7.2	₹23 -38%
Book Value per Share	₹155.55	₹792.28	₹126.24	₹76.87	₹331.8 -53%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.