In ₹ Crore except Per Share Latest Annual | HPL FY26 | HONDAPOWER FY26 | KABRAEXTRU FY26 | HLEGLAS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 21.17× | 31.39× | — | 51.11× | 41.25× -49% | |
| P/B | ◆ 1.92× | 2.51× | 5.60× | 4.13× | 4.13× -54% | |
| EV/EBITDA | ◆ 9.39× | 23.85× | 248.00× | 20.28× | 23.85× -61% | |
| Market Cap | ₹1,926 Cr | ₹2,016 Cr | ₹2,473 Cr | ₹2,556 Cr | ₹2,473 Cr -22% | |
| Growth | ||||||
| Revenue CAGR 3Y | 12.79% | -11.45% | -12.36% | ◆ 13.25% | -11.45% +212% | |
| Revenue CAGR 5Y | ◆ 15.66% | -1.62% | 10.46% | — | 4.42% +254% | |
| Net Income CAGR 3Y | ◆ 44.49% | -8.94% | — | -6.77% | -7.85% +666% | |
| Revenue YoY (latest Q) | 34.52% | 22.17% | ◆ 44.81% | 5.92% | 22.17% +56% | |
| Net Income YoY (latest Q) | 1.15% | 17.09% | ◆ 77.16% | -88.50% | 17.09% -93% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 15.54% | 9.44% | 2.31% | 10.33% | 9.44% +65% | |
| Net Income Margin | 5.04% | ◆ 7.42% | -1.19% | 4.18% | 4.18% +21% | |
| Return on Common Equity | ◆ 9.08% | 8.00% | -1.22% | 7.99% | 7.99% +14% | |
| Return on Capital Employed | ◆ 19.20% | 7.27% | -4.29% | 13.28% | 7.27% +164% | |
| Return on Assets | 3.80% | ◆ 6.23% | -0.70% | 4.09% | 4.09% -7% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.75× | ◆ 0.00× | 0.32× | 0.51× | 0.32× +134% | |
| Interest Coverage | 2.32× | ◆ 365.50× | -1.74× | 3.00× | 3.00× -23% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,811 Cr | ₹865 Cr | ₹451 Cr | ₹1,353 Cr | ₹865 Cr +109% | |
| Net Income | ₹91.3 Cr | ₹64.2 Cr | −₹5.4 Cr | ₹56.6 Cr | ₹56.6 Cr +61% | |
| Total Assets | ₹2,398 Cr | ₹1,032 Cr | ₹767 Cr | ₹1,382 Cr | ₹1,032 Cr +132% | |
| EPS | ₹14.15 | ₹63.33 | ₹-1.53 | ₹7.2 | ₹7.2 +97% | |
| Book Value per Share | ₹155.92 | ₹792.28 | ₹126.24 | ₹89.01 | ₹126.24 +24% | |