| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 608 | 492 | 461 | 450 | ||
| 41.0 | 7.6 | 10.3 | 8.7 | ||
| 5.3 | 6.4 | 0.0 | 1.5 | ||
| 10.4 | 0.0 | 0.0 | 0.0 | ||
| 2.6 | 1.9 | 2.6 | 2.4 | ||
| 17.8 | 0.0 | — | — | ||
| 30.7 | 1.9 | 2.6 | 2.4 | ||
| — | 9.9 | 10.7 | 21.6 | ||
| — | 5.6 | 6.0 | 13.3 | ||
| 685 | 523 | 490 | 497 | ||
Current assets | |||||
| 749 | 697 | 573 | 486 | ||
| 765 | 714 | 697 | 603 | ||
| 32.7 | 27.2 | 26.4 | 33.1 | ||
| 48.5 | 34.1 | 32.6 | 37.3 | ||
| 1.8 | 1.6 | 0.7 | 0.8 | ||
| 80.3 | 16.3 | 14.3 | 13.4 | ||
| 929 | 793 | 771 | 687 | ||
| 36.0 | 81.7 | 38.7 | 29.9 | ||
| 1,713 | 1,571 | 1,384 | 1,203 | ||
| 2,398 | 2,095 | 1,874 | 1,701 | ||
Equity | |||||
| 64.3 | 64.3 | 64.3 | 64.3 | ||
| 936 | 851 | 764 | 729 | ||
| 1,000 | 915 | 828 | 794 | ||
| 2.3 | 2.1 | 1.9 | 1.8 | ||
| 1,003 | 917 | 830 | 795 | ||
Liabilities | |||||
| 99.8 | 20.9 | 90.1 | 47.0 | ||
| 15.4 | 15.6 | 27.1 | 29.1 | ||
| 115 | 36.5 | 117 | 76.0 | ||
| 18.8 | 13.4 | 12.2 | 7.8 | ||
| 134 | 50.0 | 129 | 83.9 | ||
| 650 | 612 | 533 | 551 | ||
| 536 | 430 | 305 | 230 | ||
| 46.8 | 53.6 | 58.6 | 23.9 | ||
| 1,232 | 1,096 | 896 | 805 | ||
| 8.6 | 7.2 | 6.6 | 5.8 | ||
| — | 3.1 | — | — | ||
| 20.9 | 21.6 | 11.8 | 10.6 | ||
| 1,262 | 1,128 | 915 | 822 | ||
| 1,396 | 1,178 | 1,044 | 905 | ||
| 2,398 | 2,095 | 1,874 | 1,701 | ||
Assets — additional as-filed lines | |||||
| — | 0.0 | 1.8 | 0.1 | ||
Trade payables — MSME split | |||||
| 13.8 | 17.5 | — | — | ||
| 522 | 412 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 449.9 | 460.6 | 491.9 | 608.3 | 608.3 | |
| + Capital Work-in-Progress | 8.7 | 10.3 | 7.6 | 41.0 | 41.0 | |
| + Other Intangibles | 1.5 | 0.0 | 6.4 | 5.3 | 5.3 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 10.4 | 10.4 | |
| + Long-term Loans | 2.4 | 2.6 | 1.9 | 2.6 | 2.6 | |
| + Other Non-current Financial Assets | — | — | 0.0 | 17.8 | 17.8 | |
| Non-current Financial Assets | 2.4 | 2.6 | 1.9 | 30.7 | 30.7 | |
| + Deferred Tax Assets | 21.6 | 10.7 | 9.9 | — | — | |
| + Other Non-current Assets | 13.3 | 6.0 | 5.6 | — | — | |
| Total Non-current Assets | 497.5 | 490.2 | 523.5 | 685.3 | 685.3 | |
| Current Assets | ||||||
| + Inventories | 486.0 | 572.8 | 696.7 | 748.5 | 748.5 | |
| + Trade Receivables | 602.8 | 696.7 | 713.7 | 765.3 | 765.3 | |
| + Cash & Cash Equivalents | 33.1 | 26.4 | 27.2 | 32.7 | 32.7 | |
| + Other Bank Balances | 37.3 | 32.6 | 34.1 | 48.5 | 48.5 | |
| + Short-term Loans | 0.8 | 0.7 | 1.6 | 1.8 | 1.8 | |
| + Other Current Financial Assets | 13.4 | 14.3 | 16.3 | 80.3 | 80.3 | |
| Current Financial Assets | 687.3 | 770.6 | 792.9 | 928.5 | 928.5 | |
| + Other Current Assets | 29.9 | 38.7 | 81.7 | 36.0 | 36.0 | |
| Total Current Assets | 1,203.3 | 1,383.9 | 1,571.3 | 1,713.1 | 1,713.1 | |
| Total Assets | 1,700.7 | 1,874.2 | 2,094.8 | 2,398.3 | 2,398.3 | |
| Equity | ||||||
| + Equity Share Capital | 64.3 | 64.3 | 64.3 | 64.3 | 64.3 | |
| + Other Equity / Reserves | 729.2 | 763.9 | 850.8 | 935.9 | 935.9 | |
| Equity — Owners of Parent | 793.5 | 828.2 | 915.1 | 1,000.2 | 1,000.2 | |
| + Minority Interest | 1.8 | 1.9 | 2.1 | 2.3 | 2.3 | |
| Total Equity | 795.3 | 830.1 | 917.2 | 1,002.5 | 1,002.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 47.0 | 90.1 | 20.9 | 99.8 | 99.8 | |
| + Other Non-current Financial Liab | 29.1 | 27.1 | 15.6 | 15.4 | 15.4 | |
| Non-current Financial Liabilities | 76.0 | 117.2 | 36.5 | 115.2 | 115.2 | |
| + Provisions — Non-current | 7.8 | 12.2 | 13.4 | 18.8 | 18.8 | |
| Non-current Liabilities | 83.9 | 129.4 | 50.0 | 134.0 | 134.0 | |
| + Borrowings — Current | 551.2 | 532.9 | 612.2 | 649.9 | 649.9 | |
| + Trade Payables | 230.1 | 304.8 | 429.8 | 535.6 | 535.6 | |
| + Other Current Financial Liab | 23.9 | 58.6 | 53.6 | 46.8 | 46.8 | |
| Current Financial Liabilities | 805.1 | 896.3 | 1,095.6 | 1,232.3 | 1,232.3 | |
| + Provisions — Current | 5.8 | 6.6 | 7.2 | 8.6 | 8.6 | |
| + Current Tax Liabilities | — | — | 3.1 | — | — | |
| + Other Current Liabilities | 10.6 | 11.8 | 21.6 | 20.9 | 20.9 | |
| Current Liabilities | 821.5 | 914.6 | 1,127.6 | 1,261.8 | 1,261.8 | |
| Total Liabilities | 905.4 | 1,044.0 | 1,177.5 | 1,395.8 | 1,395.8 | |
| Total Equity & Liabilities | 1,700.7 | 1,874.2 | 2,094.8 | 2,398.3 | 2,398.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.1 | 1.8 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 17.5 | 13.8 | 13.8 | |
| + Dues to Other Creditors — Current | — | — | 412.4 | 521.8 | 521.8 | |