| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,778 | 4,682 | 4,190 | 4,058 | 3,448 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 181 | 179 | 182 | 143 | 128 | ||
| 4,959 | 4,861 | 4,372 | 4,201 | 3,576 | ||
Expenses | ||||||
| 2,358 | 2,403 | 2,152 | 1,754 | 1,470 | ||
| 548 | 502 | 428 | 555 | 380 | ||
| −50.1 | −25.7 | −33.9 | 2.0 | −17.0 | ||
| 880 | 839 | 726 | 660 | 626 | ||
| 9.5 | 9.7 | 6.7 | 3.6 | 4.0 | ||
| 55.4 | 53.7 | 54.4 | 53.7 | 51.9 | ||
| 382 | 359 | 333 | 498 | 470 | ||
| 4,183 | 4,140 | 3,666 | 3,526 | 2,985 | ||
| 660 | 606 | 585 | 589 | 519 | ||
| 605 | 552 | 530 | 536 | 467 | ||
Profit | ||||||
| 776 | 721 | 706 | 675 | 591 | ||
| −12.3 | −12.3 | 0.0 | 0.0 | 0.0 | ||
| 764 | 709 | 706 | 675 | 591 | ||
| 201 | 201 | 201 | 171 | 160 | ||
| −2.4 | −17.2 | −18.7 | 2.9 | −6.9 | ||
| 199 | 184 | 182 | 174 | 153 | ||
| 565 | 525 | 524 | 501 | 438 | ||
| 565 | 525 | 524 | 501 | 438 | ||
| −1.5 | −11.5 | −6.1 | −3.3 | −10.4 | ||
| 564 | 514 | 518 | 498 | 428 | ||
Per share | ||||||
| ₹639.30 | ₹593.81 | ₹592.15 | ₹567.13 | ₹495.40 | ||
| ₹639.30 | ₹593.81 | ₹592.15 | ₹567.13 | ₹495.40 | ||
Other comprehensive income — detail | ||||||
| −1.5 | −11.5 | −6.1 | — | — | ||
| 3.1 | 1.2 | −6.5 | −7.4 | −10.9 | ||
| 0.8 | 0.3 | −1.6 | −1.9 | −2.7 | ||
| — | — | — | −1.9 | −2.7 | ||
| −5.1 | −16.6 | −1.6 | 3.0 | −3.0 | ||
| −1.3 | −4.2 | −0.4 | — | — | ||
| — | — | — | 0.8 | −0.8 | ||
| — | — | — | 0.0 | 428 | ||
Per share — as-filed variants | ||||||
| ₹639.30 | ₹593.81 | ₹592.15 | ₹567.13 | ₹495.40 | ||
| ₹639.30 | ₹593.81 | ₹592.15 | ₹567.13 | ₹495.40 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,922 | 1,803 | 1,643 | 1,747 | 1,614 | ||
| 40.2% | 38.5% | 39.2% | 43.0% | 46.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 776 | 721 | 706 | 675 | 591 | ||
| −12.3 | −12.3 | 0.0 | 0.0 | 0.0 | ||
| 574 | 534 | 524 | 501 | 438 | ||
| ₹649.59 | ₹604.11 | ₹592.15 | ₹567.13 | ₹495.40 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,447.6 | 4,058.2 | 4,189.6 | 4,681.9 | 4,777.7 | |
| Other Income | 128.3 | 142.8 | 182.1 | 179.0 | 181.4 | |
| Total Income | 3,575.8 | 4,201.0 | 4,371.7 | 4,860.9 | 4,959.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,470.4 | 1,754.1 | 2,152.2 | 2,402.8 | 2,358.0 | |
| + Purchases of Stock-in-Trade | 379.8 | 555.1 | 428.0 | 501.8 | 547.6 | |
| + Changes in Inventories | -17.0 | 2.0 | -33.9 | -25.7 | -50.1 | |
| + Employee Benefit Expense | 625.9 | 660.0 | 725.6 | 838.7 | 880.2 | |
| + Finance Costs | 4.0 | 3.6 | 6.7 | 9.7 | 9.5 | |
| + Depreciation & Amortisation | 51.9 | 53.7 | 54.4 | 53.7 | 55.4 | |
| + Other Expenses | 469.6 | 497.6 | 333.1 | 358.8 | 382.1 | |
| Total Expenses | 2,984.6 | 3,526.1 | 3,666.1 | 4,139.8 | 4,182.7 | |
| EBITDA | 518.9 | 589.4 | 584.6 | 605.5 | 659.9 | |
| EBIT | 467.0 | 535.7 | 530.2 | 551.8 | 604.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 591.3 | 674.9 | 705.6 | 721.1 | 776.4 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -12.3 | -12.3 | |
| Pretax Income | 591.3 | 674.9 | 705.6 | 708.8 | 764.1 | |
| + Current Tax | 160.1 | 170.6 | 200.7 | 201.0 | 201.2 | |
| + Deferred Tax | -6.9 | 2.9 | -18.7 | -17.2 | -2.4 | |
| Tax Expense | 153.3 | 173.5 | 182.0 | 183.8 | 198.8 | |
| Net Income | 438.0 | 501.4 | 523.6 | 525.0 | 565.3 | |
| + Net Income — Continuing Ops | 438.0 | 501.4 | 523.6 | 525.0 | 565.3 | |
| + Other Comprehensive Income | -10.4 | -3.3 | -6.1 | -11.5 | -1.5 | |
| Total Comprehensive Income | 427.6 | 498.1 | 517.5 | 513.5 | 563.8 | |
| Per Share | ||||||
| Basic EPS | 495.40 | 567.13 | 592.15 | 593.81 | 639.30 | |
| Diluted EPS | 495.40 | 567.13 | 592.15 | 593.81 | 639.30 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -6.1 | -11.5 | -1.5 | |
| + Items NOT to be Reclassified to P&L | -10.9 | -7.4 | -6.5 | 1.2 | 3.1 | |
| + Tax on Items NOT to be Reclassified | -2.7 | -1.9 | -1.6 | 0.3 | 0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | -2.7 | -1.9 | — | — | — | |
| + Items to be Reclassified to P&L | -3.0 | 3.0 | -1.6 | -16.6 | -5.1 | |
| + Tax on Items to be Reclassified | — | — | -0.4 | -4.2 | -1.3 | |
| + Tax on Items to be Reclassified — alt tag | -0.8 | 0.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | 427.6 | 0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 495.40 | 567.13 | 592.15 | 593.81 | 639.30 | |
| Diluted EPS — Continuing Operations | 495.40 | 567.13 | 592.15 | 593.81 | 639.30 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,614.4 | 1,747.1 | 1,643.3 | 1,803.0 | 1,922.2 | |
| Gross Margin % | 46.83 | 43.05 | 39.22 | 38.51 | 40.23 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 591.3 | 674.9 | 705.6 | 721.1 | 776.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -12.3 | -12.3 | |
| Net Income Adj (tax-effected) | 438.0 | 501.4 | 523.6 | 534.1 | 574.4 | |
| EPS Adj | 495.40 | 567.13 | 592.15 | 604.11 | 649.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 8.8 | 8.8 | 8.8 | 8.8 | 8.8 | |