| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 14,555 | — | — | — | — | |
| 371 | 371 | 338 | 399 | — | |
| — | — | 0.0 | −1.2 | — | |
| 14,184 | — | — | — | — | |
| −371 | −371 | −338 | −399 | — | |
| ₹436.28 | — | — | — | — | |
| 1,412 | 1,412 | 1,180 | 1,095 | — | |
| 5.56× | — | — | — | — | |
| 47.19× | — | — | — | — | |
| 55.31× | — | — | — | — | |
| 105.92× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 2,553 | 2,392 | 2,067 | 1,920 | 1,493 | |
| 301 | 236 | 68.5 | 137 | 22.8 | |
| 256 | 192 | 23.5 | 106 | −2.2 | |
| — | 141 | 102 | 235 | −51.6 | |
| 134 | 134 | 81.8 | 235 | −51.6 | |
| — | 134 | 79.4 | 233 | — | |
| — | 7.4 | 20.4 | 0.0 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,555.3 | |
| - Cash, Equiv & ST Investments | — | 398.8 | 337.7 | 371.4 | 371.4 | |
| + Minority Interest | — | -1.2 | 0.0 | — | — | |
| Enterprise Value | — | — | — | — | 14,183.9 | |
| Net Debt (memo) | — | -398.8 | -337.7 | -371.4 | -371.4 | |
| EV per Share | — | — | — | — | 436.28 | |
| Total Capital | — | 1,095.3 | 1,179.8 | 1,411.9 | 1,411.9 | |
| EV/Sales | — | — | — | — | 5.56 | |
| EV/EBITDA | — | — | — | — | 47.19 | |
| EV/EBIT | — | — | — | — | 55.31 | |
| EV/Free Cash Flow | — | — | — | — | 105.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,492.7 | 1,919.9 | 2,066.9 | 2,391.9 | 2,552.6 | |
| EBITDA | 22.8 | 137.1 | 68.5 | 236.2 | 300.5 | |
| EBIT | -2.2 | 106.5 | 23.5 | 191.8 | 256.5 | |
| Operating Cash Flow | -51.6 | 235.3 | 102.2 | 141.3 | — | |
| Free Cash Flow | -51.6 | 235.3 | 81.8 | 133.9 | 133.9 | |
| FCFF (free cash flow to the firm) | — | 233.1 | 79.4 | 133.7 | — | |
| Capital Expenditure | — | 0.0 | 20.4 | 7.4 | — | |