| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 136 | 147 | 144 | — | |
| — | 0.1 | 0.5 | — | |
| 172 | 52.8 | 52.8 | 52.8 | |
| 181 | 103 | 102 | 104 | |
| 9.9 | 0.0 | 0.0 | — | |
| 10.4 | 0.0 | 0.0 | — | |
| 609 | 465 | 201 | — | |
| 619 | 465 | 201 | — | |
| 11.3 | 9.5 | 1.8 | — | |
| 4.6 | 1.4 | 1.0 | — | |
| 1,134 | 779 | 503 | — | |
Current assets | ||||
| 165 | 158 | 123 | 111 | |
| 252 | 305 | 292 | — | |
| 198 | 132 | 159 | — | |
| 119 | 33.0 | 107 | — | |
| 94.5 | 298 | 379 | — | |
| 53.4 | 50.9 | 39.3 | 33.6 | |
| 718 | 819 | 976 | — | |
| 76.3 | 33.9 | 29.4 | 37.2 | |
| 959 | 1,012 | 1,129 | — | |
| 2,092 | 1,790 | 1,632 | 977 | |
Equity | ||||
| 325 | 325 | 324 | 136 | |
| 1,086 | 855 | 771 | −1,323 | |
| 1,412 | 1,180 | 1,095 | 606 | |
| — | 0.0 | −1.2 | — | |
| 1,412 | 1,180 | 1,095 | 606 | |
Liabilities | ||||
| 100 | 111 | 112 | 73.9 | |
| 100 | 111 | 112 | 73.9 | |
| 11.8 | 9.9 | 7.3 | 6.1 | |
| 0.0 | 0.0 | 3.1 | — | |
| 112 | 121 | 123 | 81.4 | |
| 378 | 357 | 294 | — | |
| 82.2 | 48.3 | 41.2 | 52.0 | |
| 460 | 405 | 335 | — | |
| 10.4 | 8.8 | 6.2 | 4.0 | |
| 44.0 | 38.1 | 5.1 | — | |
| 54.0 | 37.7 | 67.4 | 29.0 | |
| 568 | 490 | 414 | 289 | |
| 681 | 610 | 537 | 371 | |
| 2,092 | 1,790 | 1,632 | 977 | |
Assets — additional as-filed lines | ||||
| — | — | 0.9 | — | |
Trade payables — MSME split | ||||
| 45.6 | 31.2 | — | — | |
| 332 | 326 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | — | 144.2 | 146.9 | 135.7 | 135.7 | |
| + Capital Work-in-Progress | — | 0.5 | 0.1 | — | — | |
| + Goodwill | 52.8 | 52.8 | 52.8 | 172.5 | 172.5 | |
| + Other Intangibles | 103.7 | 101.8 | 102.5 | 180.6 | 180.6 | |
| + Investments (Equity Method) | — | 0.0 | 0.0 | 9.9 | 9.9 | |
| + Non-current Investments | — | 0.0 | 0.0 | 10.4 | 10.4 | |
| + Other Non-current Financial Assets | — | 200.8 | 465.4 | 608.6 | 608.6 | |
| Non-current Financial Assets | — | 200.8 | 465.4 | 619.0 | 619.0 | |
| + Deferred Tax Assets | — | 1.8 | 9.5 | 11.3 | 11.3 | |
| + Other Non-current Assets | — | 1.0 | 1.4 | 4.6 | 4.6 | |
| Total Non-current Assets | — | 502.8 | 778.6 | 1,133.6 | 1,133.6 | |
| Current Assets | ||||||
| + Inventories | 111.0 | 122.8 | 158.3 | 165.1 | 165.1 | |
| + Current Investments | — | 291.8 | 304.8 | 252.2 | 252.2 | |
| + Trade Receivables | — | 159.4 | 132.3 | 198.3 | 198.3 | |
| + Cash & Cash Equivalents | — | 107.0 | 33.0 | 119.2 | 119.2 | |
| + Other Bank Balances | — | 378.6 | 298.3 | 94.5 | 94.5 | |
| + Other Current Financial Assets | 33.6 | 39.3 | 50.9 | 53.4 | 53.4 | |
| Current Financial Assets | — | 976.1 | 819.3 | 717.6 | 717.6 | |
| + Other Current Assets | 37.2 | 29.4 | 33.9 | 76.3 | 76.3 | |
| Total Current Assets | — | 1,129.2 | 1,011.5 | 958.9 | 958.9 | |
| Total Assets | 976.6 | 1,632.0 | 1,790.1 | 2,092.5 | 2,092.5 | |
| Equity | ||||||
| + Equity Share Capital | 136.3 | 324.2 | 325.2 | 325.4 | 325.4 | |
| + Other Equity / Reserves | -1,323.4 | 771.0 | 854.6 | 1,086.5 | 1,086.5 | |
| Equity — Owners of Parent | 605.9 | 1,095.3 | 1,179.8 | 1,411.9 | 1,411.9 | |
| + Minority Interest | — | -1.2 | 0.0 | — | — | |
| Total Equity | 605.9 | 1,095.3 | 1,179.8 | 1,411.9 | 1,411.9 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 73.9 | 112.4 | 110.6 | 100.5 | 100.5 | |
| Non-current Financial Liabilities | 73.9 | 112.4 | 110.6 | 100.5 | 100.5 | |
| + Provisions — Non-current | 6.1 | 7.3 | 9.9 | 11.8 | 11.8 | |
| + Deferred Tax Liabilities | — | 3.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 81.4 | 122.9 | 120.6 | 112.3 | 112.3 | |
| + Trade Payables | — | 294.1 | 356.8 | 377.7 | 377.7 | |
| + Other Current Financial Liab | 52.0 | 41.2 | 48.3 | 82.2 | 82.2 | |
| Current Financial Liabilities | — | 335.3 | 405.1 | 459.9 | 459.9 | |
| + Provisions — Current | 4.0 | 6.2 | 8.8 | 10.4 | 10.4 | |
| + Current Tax Liabilities | — | 5.1 | 38.1 | 44.0 | 44.0 | |
| + Other Current Liabilities | 29.0 | 67.4 | 37.7 | 54.0 | 54.0 | |
| Current Liabilities | 289.3 | 413.9 | 489.7 | 568.3 | 568.3 | |
| Total Liabilities | 370.7 | 536.8 | 610.3 | 680.6 | 680.6 | |
| Total Equity & Liabilities | 976.6 | 1,632.0 | 1,790.1 | 2,092.5 | 2,092.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 0.9 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 31.2 | 45.6 | 45.6 | |
| + Dues to Other Creditors — Current | — | — | 325.6 | 332.1 | 332.1 | |