In ₹ Crore except Per Share Latest Annual | HONASA FY26 | HINDUNILVR FY26 | MARICO FY26 | EMAMILTD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 77.20× | 30.27× | 58.95× | ◆ 20.89× | 30.27× +155% | |
| P/B | — | 9.29× | 23.23× | ◆ 5.54× | 9.29× | |
| EV/EBITDA | — | 29.80× | 43.98× | ◆ 16.26× | 29.80× | |
| Market Cap | — | ₹4.55L Cr | ₹1.04L Cr | ₹16,194 Cr | ₹1.04L Cr | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 17.02% | 2.10% | 11.71% | 3.53% | 3.53% +382% | |
| Revenue CAGR 5Y | — | 6.51% | ◆ 11.08% | 5.58% | 6.51% | |
| Net Income CAGR 3Y | — | ◆ 14.08% | 11.10% | 7.31% | 11.10% | |
| Revenue YoY (latest Q) | ◆ 27.00% | 5.01% | 21.42% | 14.95% | 14.95% +81% | |
| Net Income YoY (latest Q) | ◆ 118.87% | -3.18% | 27.10% | -15.41% | -3.18% +3838% | |
| Profitability | ||||||
| EBITDA Margin | 9.87% | 23.35% | 17.10% | ◆ 25.50% | 23.35% -58% | |
| Net Income Margin | 8.37% | ◆ 23.36% | 13.32% | 20.51% | 20.51% -59% | |
| Return on Common Equity | 14.16% | 30.69% | ◆ 39.21% | 26.53% | 30.69% -54% | |
| Return on Capital Employed | 12.58% | 21.37% | ◆ 35.59% | 26.23% | 26.23% -52% | |
| Return on Assets | 9.57% | 18.88% | 18.00% | ◆ 20.21% | 18.88% -49% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.08× | 0.04× | 0.04× -100% | |
| Interest Coverage | 14.60× | 33.47× | 40.11× | ◆ 70.65× | 40.11× -64% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,392 Cr | ₹64,468 Cr | ₹13,611 Cr | ₹3,780 Cr | ₹13,611 Cr -82% | |
| Net Income | ₹200 Cr | ₹15,059 Cr | ₹1,813 Cr | ₹775 Cr | ₹1,813 Cr -89% | |
| Total Assets | ₹2,092 Cr | ₹79,752 Cr | ₹10,075 Cr | ₹3,836 Cr | ₹10,075 Cr -79% | |
| EPS | ₹6.15 | ₹64.01 | ₹13.62 | ₹17.76 | ₹17.76 -65% | |
| Book Value per Share | — | ₹208.54 | ₹34.57 | ₹66.95 | ₹66.95 | |