HLE Glascoat enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023


2,943	—	—	—	—
34.4	34.4	39.6	33.3	2.7
84.3	84.3	95.0	79.9	0.1
313	313	350	390	247
3,307	—	—	—	—
279	279	310	356	244
₹476.10	—	—	—	—

932	932	904	886	574
33.6%	33.6%	38.7%	44.0%	43.1%
0.09×	—	—	—	—

2.41×	—	—	—	—
26.87×	—	—	—	—
38.86×	—	—	—	—
31.32×	—	—	—	—
1,370	1,353	1,028	968	932
123	140	134	112	137
85.1	103	104	85.8	114
—	161	134	93.5	5.7
106	106	68.0	39.1	−42.7
—	98.7	62.3	32.7	−48.2
—	55.7	66.4	54.4	48.5

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HLEGLAS₹423.80

HLE Glascoat Limited

· Capital Goods & Defence

₹ CrorePeersPENIND KABRAEXTRU EPACKPEB HONDAPOWER HPL JNKINDIA JASH WINDMACHINMcap ₹2,943 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	2,943.5
- Cash, Equiv & ST Investments	2.7	33.3	39.6	34.4	34.4
+ Minority Interest	0.1	79.9	95.0	84.3	84.3
+ Total Debt	247.1	389.6	349.9	313.3	313.3
Enterprise Value	—	—	—	—	3,306.7
Net Debt (memo)	244.4	356.3	310.3	278.9	278.9
EV per Share	—	—	—	—	476.10

Total Capital	573.9	886.3	904.2	931.5	931.5
Total Debt/Total Capital	43.05	43.96	38.70	33.63	33.63
Total Debt/EV	—	—	—	—	0.09

EV/Sales	—	—	—	—	2.41
EV/EBITDA	—	—	—	—	26.87
EV/EBIT	—	—	—	—	38.86
EV/Free Cash Flow	—	—	—	—	31.32
Reference Items — Trailing FY Values
Sales	931.5	967.9	1,027.6	1,353.0	1,369.8
EBITDA	137.0	112.1	133.6	139.8	123.1
EBIT	114.3	85.8	103.9	103.3	85.1
Operating Cash Flow	5.7	93.5	134.4	161.2	—
Free Cash Flow	-42.7	39.1	68.0	105.6	105.6
FCFF (free cash flow to the firm)	-48.2	32.7	62.3	98.7	—
Capital Expenditure	48.5	54.4	66.4	55.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.