| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,370 | 1,353 | 1,028 | 968 | 932 | |
| 8.2 | 8.8 | 7.4 | 8.8 | 8.1 | |
| 1,378 | 1,362 | 1,035 | 977 | 940 | |
Expenses | |||||
| 603 | 603 | 499 | 454 | 425 | |
| 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | |
| 22.3 | 30.4 | −51.4 | −13.2 | 7.8 | |
| 276 | 253 | 201 | 177 | 148 | |
| 34.2 | 34.4 | 36.2 | 30.6 | 23.0 | |
| 38.0 | 36.5 | 29.7 | 26.3 | 22.7 | |
| 346 | 326 | 244 | 238 | 214 | |
| 1,319 | 1,284 | 960 | 913 | 840 | |
| 123 | 140 | 134 | 112 | 137 | |
| 85.1 | 103 | 104 | 85.8 | 114 | |
Profit | |||||
| 59.1 | 77.6 | 75.1 | 64.0 | 99.3 | |
| −6.7 | −6.7 | 0.0 | −5.3 | 0.0 | |
| 52.4 | 70.9 | 75.1 | 58.7 | 99.3 | |
| 20.7 | 21.3 | 17.1 | 22.0 | 25.9 | |
| −9.1 | −6.9 | −3.8 | −4.2 | 3.6 | |
| 11.7 | 14.4 | 13.3 | 17.8 | 29.5 | |
| 40.8 | 56.6 | 61.8 | 40.9 | 69.8 | |
| 40.8 | 56.6 | 61.8 | 40.9 | 69.8 | |
| 9.1 | 13.9 | 3.2 | 0.4 | 10.2 | |
| 49.8 | 70.4 | 65.0 | 41.3 | 80.0 | |
| 35.8 | 49.4 | 46.7 | 29.7 | 69.8 | |
| 5.0 | 7.1 | 15.1 | 11.2 | −0.0 | |
Per share | |||||
| ₹5.22 | ₹7.20 | ₹9.05 | ₹5.99 | ₹10.37 | |
| ₹5.22 | ₹7.20 | ₹9.05 | ₹5.99 | ₹10.37 | |
Other comprehensive income — detail | |||||
| 9.1 | 13.9 | 3.2 | — | — | |
| 0.7 | 0.5 | −0.6 | −0.9 | 2.3 | |
| 0.3 | 0.2 | −0.1 | — | — | |
| — | — | — | −0.2 | 0.7 | |
| 8.7 | 13.6 | 3.7 | 1.0 | 8.6 | |
| 44.9 | 63.4 | 50.0 | 30.2 | 80.0 | |
| 4.9 | 7.1 | 14.9 | 11.1 | 0.0 | |
Per share — as-filed variants | |||||
| ₹5.22 | ₹7.20 | ₹9.05 | ₹5.99 | ₹10.37 | |
| ₹5.22 | ₹7.20 | ₹9.05 | ₹5.99 | ₹10.37 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 745 | 719 | 578 | 528 | 499 | |
| 54.4% | 53.2% | 56.3% | 54.5% | 53.6% | |
Adjusted (ex-exceptional items) — derived | |||||
| 59.1 | 77.6 | 75.1 | 64.0 | 99.3 | |
| −6.7 | −6.7 | 0.0 | −5.3 | 0.0 | |
| 46.0 | 61.9 | 61.8 | 44.6 | 69.8 | |
| ₹5.89 | ₹7.88 | ₹9.05 | ₹6.53 | ₹10.37 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 931.5 | 967.9 | 1,027.6 | 1,353.0 | 1,369.8 | |
| Other Income | 8.1 | 8.8 | 7.4 | 8.8 | 8.2 | |
| Total Income | 939.6 | 976.7 | 1,034.9 | 1,361.8 | 1,378.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 424.9 | 453.6 | 499.1 | 603.2 | 602.9 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 1.4 | 0.0 | 0.0 | |
| + Changes in Inventories | 7.8 | -13.2 | -51.4 | 30.4 | 22.3 | |
| + Employee Benefit Expense | 147.6 | 177.4 | 200.7 | 253.2 | 275.6 | |
| + Finance Costs | 23.0 | 30.6 | 36.2 | 34.4 | 34.2 | |
| + Depreciation & Amortisation | 22.7 | 26.3 | 29.7 | 36.5 | 38.0 | |
| + Other Expenses | 214.3 | 238.0 | 244.2 | 326.4 | 345.9 | |
| Total Expenses | 840.2 | 912.7 | 959.9 | 1,284.1 | 1,318.9 | |
| EBITDA | 137.0 | 112.1 | 133.6 | 139.8 | 123.1 | |
| EBIT | 114.3 | 85.8 | 103.9 | 103.3 | 85.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 99.3 | 64.0 | 75.1 | 77.6 | 59.1 | |
| + Exceptional Items | 0.0 | -5.3 | 0.0 | -6.7 | -6.7 | |
| Pretax Income | 99.3 | 58.7 | 75.1 | 70.9 | 52.4 | |
| + Current Tax | 25.9 | 22.0 | 17.1 | 21.3 | 20.7 | |
| + Deferred Tax | 3.6 | -4.2 | -3.8 | -6.9 | -9.1 | |
| Tax Expense | 29.5 | 17.8 | 13.3 | 14.4 | 11.7 | |
| Net Income | 69.8 | 40.9 | 61.8 | 56.6 | 40.8 | |
| + Net Income — Continuing Ops | 69.8 | 40.9 | 61.8 | 56.6 | 40.8 | |
| + Other Comprehensive Income | 10.2 | 0.4 | 3.2 | 13.9 | 9.1 | |
| Total Comprehensive Income | 80.0 | 41.3 | 65.0 | 70.4 | 49.8 | |
| Net Income to Common | 69.8 | 29.7 | 46.7 | 49.4 | 35.8 | |
| Minority Interest | -0.0 | 11.2 | 15.1 | 7.1 | 5.0 | |
| Per Share | ||||||
| Basic EPS | 10.37 | 5.99 | 9.05 | 7.20 | 5.22 | |
| Diluted EPS | 10.37 | 5.99 | 9.05 | 7.20 | 5.22 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 3.2 | 13.9 | 9.1 | |
| + Items NOT to be Reclassified to P&L | 2.3 | -0.9 | -0.6 | 0.5 | 0.7 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.2 | 0.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.7 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | 8.6 | 1.0 | 3.7 | 13.6 | 8.7 | |
| Comprehensive Income — Owners of Parent | 80.0 | 30.2 | 50.0 | 63.4 | 44.9 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 11.1 | 14.9 | 7.1 | 4.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.37 | 5.99 | 9.05 | 7.20 | 5.22 | |
| Diluted EPS — Continuing Operations | 10.37 | 5.99 | 9.05 | 7.20 | 5.22 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 498.9 | 527.5 | 578.5 | 719.3 | 744.6 | |
| Gross Margin % | 53.56 | 54.50 | 56.30 | 53.17 | 54.36 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 99.3 | 64.0 | 75.1 | 77.6 | 59.1 | |
| − Exceptional Items (reconciliation) | 0.0 | -5.3 | 0.0 | -6.7 | -6.7 | |
| Net Income Adj (tax-effected) | 69.8 | 44.6 | 61.8 | 61.9 | 46.0 | |
| EPS Adj | 10.37 | 6.53 | 9.05 | 7.88 | 5.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | — | — | — | |
| Filed Dscr | 1.00 | 1.00 | — | — | — | |
| Filed Iscr | 5.00 | 3.00 | — | — | — | |
| Paid Up Equity Capital | 13.7 | 13.7 | 13.7 | 13.9 | 13.9 | |