| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 429 | 395 | 345 | 313 | |
| 3.7 | 5.0 | 19.4 | 2.9 | |
| 2.3 | 3.7 | 1.3 | 1.4 | |
| 40.4 | 40.4 | 40.3 | 0.5 | |
| 155 | 154 | 155 | 3.3 | |
| 7.7 | 23.9 | 5.0 | 1.3 | |
| 7.7 | 23.9 | 5.0 | 1.3 | |
| 13.9 | 5.4 | 0.1 | 0.0 | |
| 12.7 | 17.3 | 16.0 | 0.8 | |
| 665 | 645 | 582 | 323 | |
Current assets | ||||
| 356 | 369 | 312 | 268 | |
| 270 | 185 | 237 | 243 | |
| 34.4 | 39.6 | 33.3 | 2.7 | |
| 24.1 | 12.6 | 12.2 | 13.6 | |
| 0.4 | 0.4 | 0.2 | 0.2 | |
| 31.5 | 5.2 | 2.7 | 11.2 | |
| 360 | 243 | 286 | 271 | |
| — | 36.6 | 22.5 | 19.7 | |
| 716 | 649 | 620 | 568 | |
| 0.3 | 0.0 | — | 0.0 | |
| 1,382 | 1,293 | 1,202 | 891 | |
Equity | ||||
| 13.9 | 13.7 | 13.7 | 13.7 | |
| 520 | 446 | 403 | 313 | |
| 534 | 459 | 417 | 327 | |
| 84.3 | 95.0 | 79.9 | 0.1 | |
| 618 | 554 | 497 | 327 | |
Liabilities | ||||
| 101 | 109 | 170 | 98.4 | |
| 29.6 | 33.9 | 14.9 | 34.4 | |
| 130 | 143 | 185 | 133 | |
| 14.5 | 14.2 | 20.8 | 18.5 | |
| 15.1 | 13.3 | 11.7 | 16.0 | |
| 0.0 | 0.0 | 0.1 | 0.1 | |
| 160 | 171 | 218 | 167 | |
| 213 | 241 | 219 | 149 | |
| 147 | 109 | 111 | 115 | |
| 37.8 | 28.8 | 23.3 | 16.6 | |
| 398 | 378 | 353 | 280 | |
| 24.5 | 19.6 | 10.1 | 8.7 | |
| 5.9 | 4.5 | 1.4 | 0.0 | |
| 176 | 166 | 123 | 108 | |
| 604 | 568 | 487 | 397 | |
| 764 | 739 | 705 | 564 | |
| 1,382 | 1,293 | 1,202 | 891 | |
Assets — additional as-filed lines | ||||
| — | — | — | 9.3 | |
Trade payables — MSME split | ||||
| 3.5 | 5.5 | — | — | |
| 144 | 103 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 313.1 | 344.8 | 394.8 | 429.3 | 429.3 | |
| + Capital Work-in-Progress | 2.9 | 19.4 | 5.0 | 3.7 | 3.7 | |
| + Investment Property | 1.4 | 1.3 | 3.7 | 2.3 | 2.3 | |
| + Goodwill | 0.5 | 40.3 | 40.4 | 40.4 | 40.4 | |
| + Other Intangibles | 3.3 | 154.7 | 154.3 | 155.5 | 155.5 | |
| + Other Non-current Financial Assets | 1.3 | 5.0 | 23.9 | 7.7 | 7.7 | |
| Non-current Financial Assets | 1.3 | 5.0 | 23.9 | 7.7 | 7.7 | |
| + Deferred Tax Assets | 0.0 | 0.1 | 5.4 | 13.9 | 13.9 | |
| + Other Non-current Assets | 0.8 | 16.0 | 17.3 | 12.7 | 12.7 | |
| Total Non-current Assets | 323.3 | 581.7 | 644.5 | 665.5 | 665.5 | |
| Current Assets | ||||||
| + Inventories | 268.5 | 312.1 | 369.5 | 355.8 | 355.8 | |
| + Trade Receivables | 242.8 | 237.2 | 184.9 | 269.9 | 269.9 | |
| + Cash & Cash Equivalents | 2.7 | 33.3 | 39.6 | 34.4 | 34.4 | |
| + Other Bank Balances | 13.6 | 12.2 | 12.6 | 24.1 | 24.1 | |
| + Short-term Loans | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 11.2 | 2.7 | 5.2 | 31.5 | 31.5 | |
| Current Financial Assets | 270.5 | 285.6 | 242.7 | 360.3 | 360.3 | |
| + Other Current Assets | 19.7 | 22.5 | 36.6 | — | — | |
| Total Current Assets | 568.0 | 620.3 | 648.8 | 716.1 | 716.1 | |
| + Assets Held for Sale | 0.0 | — | 0.0 | 0.3 | 0.3 | |
| Total Assets | 891.2 | 1,202.0 | 1,293.4 | 1,381.8 | 1,381.8 | |
| Equity | ||||||
| + Equity Share Capital | 13.7 | 13.7 | 13.7 | 13.9 | 13.9 | |
| + Other Equity / Reserves | 313.0 | 403.1 | 445.7 | 520.0 | 520.0 | |
| Equity — Owners of Parent | 326.7 | 416.8 | 459.3 | 533.9 | 533.9 | |
| + Minority Interest | 0.1 | 79.9 | 95.0 | 84.3 | 84.3 | |
| Total Equity | 326.8 | 496.7 | 554.3 | 618.2 | 618.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 98.4 | 170.4 | 109.3 | 100.6 | 100.6 | |
| + Other Non-current Financial Liab | 34.4 | 14.9 | 33.9 | 29.6 | 29.6 | |
| Non-current Financial Liabilities | 132.8 | 185.3 | 143.1 | 130.2 | 130.2 | |
| + Provisions — Non-current | 18.5 | 20.8 | 14.2 | 14.5 | 14.5 | |
| + Deferred Tax Liabilities | 16.0 | 11.7 | 13.3 | 15.1 | 15.1 | |
| + Other Non-current Liabilities | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 167.4 | 217.9 | 170.7 | 159.8 | 159.8 | |
| + Borrowings — Current | 148.7 | 219.2 | 240.6 | 212.6 | 212.6 | |
| + Trade Payables | 114.8 | 110.6 | 108.8 | 147.2 | 147.2 | |
| + Other Current Financial Liab | 16.6 | 23.3 | 28.8 | 37.8 | 37.8 | |
| Current Financial Liabilities | 280.1 | 353.1 | 378.2 | 397.6 | 397.6 | |
| + Provisions — Current | 8.7 | 10.1 | 19.6 | 24.5 | 24.5 | |
| + Current Tax Liabilities | 0.0 | 1.4 | 4.5 | 5.9 | 5.9 | |
| + Other Current Liabilities | 108.2 | 122.8 | 166.1 | 175.6 | 175.6 | |
| Current Liabilities | 397.0 | 487.3 | 568.4 | 603.7 | 603.7 | |
| Total Liabilities | 564.4 | 705.3 | 739.1 | 763.6 | 763.6 | |
| Total Equity & Liabilities | 891.2 | 1,202.0 | 1,293.4 | 1,381.8 | 1,381.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 9.3 | — | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.5 | 3.5 | 3.5 | |
| + Dues to Other Creditors — Current | — | — | 103.3 | 143.8 | 143.8 | |