In ₹ Crore except Per Share Latest Annual	HINDALCO FY26	NATIONALUM FY26	VEDL FY26	JSWSTEEL FY26	Peer Average
Valuation — at last close
P/E	14.82×	10.25×	◆ 5.23×	13.58×	9.68× +53%
P/B	◆ 1.45×	2.75×	1.84×	3.03×	2.54× -43%
EV/EBITDA	7.81×	6.38×	◆ 5.14×	12.15×	7.89× -1%
Market Cap	₹1.98L Cr	₹59,415 Cr	₹91,123 Cr	₹3.03L Cr	₹1.51L Cr +31%
Growth
Revenue CAGR 3Y	7.20%	◆ 7.77%	-18.95%	3.77%	-2.47% +391%
Revenue CAGR 5Y	15.81%	14.78%	-2.02%	◆ 18.36%	10.37% +52%
Net Income CAGR 3Y	9.87%	59.28%	20.06%	◆ 83.34%	54.23% -82%
Revenue YoY (latest Q)	32.06%	◆ 39.28%	-33.89%	20.67%	8.69% +269%
Net Income YoY (latest Q)	75.15%	90.87%	78.27%	◆ 225.58%	131.57% -43%
Profitability
EBITDA Margin	12.69%	◆ 44.54%	29.56%	16.08%	30.06% -58%
Net Income Margin	4.87%	◆ 32.49%	32.00%	13.75%	26.08% -81%
Return on Common Equity	10.29%	29.42%	◆ 38.28%	24.86%	30.85% -67%
Return on Capital Employed	12.07%	◆ 33.73%	11.21%	10.63%	18.52% -35%
Return on Assets	4.36%	◆ 23.46%	11.50%	9.99%	14.98% -71%
Credit & Quality
Total Debt/Equity	0.71×	◆ 0.00×	0.39×	0.91×	0.43× +64%
Interest Coverage	7.49×	◆ 72.16×	6.52×	2.22×	26.97× -72%
Scale — latest FY
Revenue / Total Income	₹2.75L Cr	₹17,843 Cr	₹78,437 Cr	₹1.85L Cr	₹93,917 Cr +193%
Net Income	₹13,391 Cr	₹5,797 Cr	₹25,096 Cr	₹25,508 Cr	₹18,800 Cr -29%
Total Assets	₹3.48L Cr	₹26,544 Cr	₹2.33L Cr	₹2.70L Cr	₹1.76L Cr +97%
EPS	₹60.31	₹31.56	₹44.58	₹91.43	₹55.86 +8%
Book Value per Share	₹615.24	₹117.63	₹126.99	₹410.05	₹218.22 +182%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 145%.