In ₹ Crore except Per Share Latest Annual | HINDALCO FY26 | NATIONALUM FY26 | VEDL FY26 | JSWSTEEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 16.74× | 11.79× | ◆ 6.06× | 14.16× | 11.79× +42% | |
| P/B | 1.64× | 3.16× | ◆ 1.54× | 3.00× | 3.00× -45% | |
| EV/EBITDA | 8.56× | 8.54× | ◆ 5.05× | 12.47× | 8.54× +0% | |
| Market Cap | ₹2.24L Cr | ₹68,323 Cr | ₹1.06L Cr | ₹3.16L Cr | ₹1.06L Cr +112% | |
| Growth | ||||||
| Revenue CAGR 3Y | 7.20% | ◆ 7.77% | -18.95% | 3.77% | 3.77% +91% | |
| Revenue CAGR 5Y | 15.81% | 14.78% | -2.02% | ◆ 18.36% | 14.78% +7% | |
| Net Income CAGR 3Y | 9.87% | 59.28% | 20.06% | ◆ 83.34% | 59.28% -83% | |
| Revenue YoY (latest Q) | 32.06% | ◆ 39.28% | -36.01% | 9.77% | 9.77% +228% | |
| Net Income YoY (latest Q) | 75.15% | 90.87% | 77.65% | ◆ 112.58% | 90.87% -17% | |
| Profitability | ||||||
| EBITDA Margin | 12.69% | ◆ 44.54% | 29.56% | 16.08% | 29.56% -57% | |
| Net Income Margin | 4.87% | ◆ 32.49% | 32.00% | 13.75% | 32.00% -85% | |
| Return on Common Equity | 9.80% | ◆ 26.83% | 25.36% | 21.16% | 25.36% -61% | |
| Return on Capital Employed | 11.26% | ◆ 30.88% | 9.27% | 10.09% | 10.09% +12% | |
| Return on Assets | 3.85% | ◆ 21.84% | 10.76% | 9.46% | 10.76% -64% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.71× | ◆ 0.00× | 0.39× | 0.91× | 0.39× +82% | |
| Interest Coverage | 7.49× | ◆ 72.16× | 6.52× | 2.22× | 6.52× +15% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2.75L Cr | ₹17,843 Cr | ₹78,437 Cr | ₹1.85L Cr | ₹78,437 Cr +251% | |
| Net Income | ₹13,391 Cr | ₹5,797 Cr | ₹25,096 Cr | ₹25,508 Cr | ₹25,096 Cr -47% | |
| Total Assets | ₹3.48L Cr | ₹26,544 Cr | ₹2.33L Cr | ₹2.70L Cr | ₹2.33L Cr +49% | |
| EPS | ₹60.31 | ₹31.56 | ₹44.58 | ₹91.43 | ₹44.58 +35% | |
| Book Value per Share | ₹615.29 | ₹117.63 | ₹175.39 | ₹432.27 | ₹175.39 +251% | |