| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,95,537 | 2,74,944 | 2,38,496 | 2,15,962 | 2,23,202 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,344 | 2,889 | 2,708 | 1,496 | 1,257 | ||
| 2,98,881 | 2,77,833 | 2,41,204 | 2,17,458 | 2,24,459 | ||
Expenses | ||||||
| 2,06,598 | 1,89,642 | 1,46,080 | 1,30,768 | 1,35,976 | ||
| 1,091 | 1,478 | 1,196 | 1,758 | 1,553 | ||
| −17,883 | −14,082 | −2,327 | 1,329 | 3,241 | ||
| 17,620 | 17,148 | 15,406 | 14,778 | 13,063 | ||
| 3,692 | 3,480 | 3,419 | 3,858 | 3,646 | ||
| 9,087 | 8,830 | 7,881 | 7,521 | 7,086 | ||
| 47,201 | 45,874 | 46,336 | 43,457 | 46,703 | ||
| 2,67,406 | 2,52,370 | 2,17,991 | 2,03,469 | 2,11,268 | ||
| 40,910 | 34,884 | 31,805 | 23,872 | 22,666 | ||
| 31,823 | 26,054 | 23,924 | 16,351 | 15,580 | ||
Profit | ||||||
| 31,475 | 25,463 | 23,213 | 13,989 | 13,191 | ||
| −9,262 | −6,963 | −879 | 21.0 | 41.0 | ||
| 22,213 | 18,500 | 22,334 | 14,010 | 13,232 | ||
| 8,620 | 7,531 | 6,354 | 3,005 | 2,856 | ||
| −2,807 | −2,426 | −19.0 | 852 | 288 | ||
| 5,813 | 5,105 | 6,335 | 3,857 | 3,144 | ||
| 0.0 | −4.0 | 3.0 | 2.0 | 9.0 | ||
| 16,400 | 13,391 | 16,002 | 10,155 | 10,097 | ||
| 16,400 | 13,395 | 15,999 | 10,153 | 10,088 | ||
| 6,509 | 728 | 2,366 | 1,930 | 7,460 | ||
| 22,909 | 14,119 | 18,368 | 12,085 | 17,557 | ||
| 16,400 | 13,391 | 16,001 | 10,155 | 10,097 | ||
| 0.0 | 0.0 | 1.0 | 1.0 | 0.0 | ||
Per share | ||||||
| ₹73.86 | ₹60.31 | ₹72.05 | ₹45.71 | ₹45.42 | ||
| ₹73.71 | ₹60.20 | ₹71.91 | ₹45.65 | ₹45.36 | ||
Other comprehensive income — detail | ||||||
| 6,509 | 728 | 2,366 | — | — | ||
| 2,175 | 408 | 1,024 | 2,577 | 276 | ||
| 314 | 131 | 281 | 242 | 199 | ||
| — | — | — | 242 | 0.0 | ||
| 4,622 | −1,587 | 1,940 | −683 | 7,184 | ||
| −26.0 | −2,038 | 317 | −278 | 2,344 | ||
| — | — | — | −278 | 0.0 | ||
| 22,909 | 14,119 | 18,367 | 12,085 | 17,557 | ||
| 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹73.86 | ₹60.31 | ₹72.05 | ₹45.71 | ₹45.42 | ||
| ₹73.71 | ₹60.20 | ₹71.91 | ₹45.65 | ₹45.36 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,05,731 | 97,906 | 93,547 | 82,107 | 82,432 | ||
| 35.8% | 35.6% | 39.2% | 38.0% | 36.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 31,475 | 25,463 | 23,213 | 13,989 | 13,191 | ||
| −9,262 | −6,963 | −879 | 21.0 | 41.0 | ||
| 23,238 | 18,433 | 16,632 | 10,140 | 10,066 | ||
| ₹104.66 | ₹83.02 | ₹74.89 | ₹45.64 | ₹45.28 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,23,202.0 | 2,15,962.0 | 2,38,496.0 | 2,74,944.0 | 2,95,537.0 | |
| Other Income | 1,257.0 | 1,496.0 | 2,708.0 | 2,889.0 | 3,344.0 | |
| Total Income | 2,24,459.0 | 2,17,458.0 | 2,41,204.0 | 2,77,833.0 | 2,98,881.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,35,976.0 | 1,30,768.0 | 1,46,080.0 | 1,89,642.0 | 2,06,598.0 | |
| + Purchases of Stock-in-Trade | 1,553.0 | 1,758.0 | 1,196.0 | 1,478.0 | 1,091.0 | |
| + Changes in Inventories | 3,241.0 | 1,329.0 | -2,327.0 | -14,082.0 | -17,883.0 | |
| + Employee Benefit Expense | 13,063.0 | 14,778.0 | 15,406.0 | 17,148.0 | 17,620.0 | |
| + Finance Costs | 3,646.0 | 3,858.0 | 3,419.0 | 3,480.0 | 3,692.0 | |
| + Depreciation & Amortisation | 7,086.0 | 7,521.0 | 7,881.0 | 8,830.0 | 9,087.0 | |
| + Other Expenses | 46,703.0 | 43,457.0 | 46,336.0 | 45,874.0 | 47,201.0 | |
| Total Expenses | 2,11,268.0 | 2,03,469.0 | 2,17,991.0 | 2,52,370.0 | 2,67,406.0 | |
| EBITDA | 22,666.0 | 23,872.0 | 31,805.0 | 34,884.0 | 40,910.0 | |
| EBIT | 15,580.0 | 16,351.0 | 23,924.0 | 26,054.0 | 31,823.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 13,191.0 | 13,989.0 | 23,213.0 | 25,463.0 | 31,475.0 | |
| + Exceptional Items | 41.0 | 21.0 | -879.0 | -6,963.0 | -9,262.0 | |
| Pretax Income | 13,232.0 | 14,010.0 | 22,334.0 | 18,500.0 | 22,213.0 | |
| + Current Tax | 2,856.0 | 3,005.0 | 6,354.0 | 7,531.0 | 8,620.0 | |
| + Deferred Tax | 288.0 | 852.0 | -19.0 | -2,426.0 | -2,807.0 | |
| Tax Expense | 3,144.0 | 3,857.0 | 6,335.0 | 5,105.0 | 5,813.0 | |
| + Share of Associates & JVs | 9.0 | 2.0 | 3.0 | -4.0 | 0.0 | |
| Net Income | 10,097.0 | 10,155.0 | 16,002.0 | 13,391.0 | 16,400.0 | |
| + Net Income — Continuing Ops | 10,088.0 | 10,153.0 | 15,999.0 | 13,395.0 | 16,400.0 | |
| + Other Comprehensive Income | 7,460.0 | 1,930.0 | 2,366.0 | 728.0 | 6,509.0 | |
| Total Comprehensive Income | 17,557.0 | 12,085.0 | 18,368.0 | 14,119.0 | 22,909.0 | |
| Net Income to Common | 10,097.0 | 10,155.0 | 16,001.0 | 13,391.0 | 16,400.0 | |
| Minority Interest | 0.0 | 1.0 | 1.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 45.42 | 45.71 | 72.05 | 60.31 | 73.86 | |
| Diluted EPS | 45.36 | 45.65 | 71.91 | 60.20 | 73.71 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 2,366.0 | 728.0 | 6,509.0 | |
| + Items NOT to be Reclassified to P&L | 276.0 | 2,577.0 | 1,024.0 | 408.0 | 2,175.0 | |
| + Tax on Items NOT to be Reclassified | 199.0 | 242.0 | 281.0 | 131.0 | 314.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 242.0 | — | — | — | |
| + Items to be Reclassified to P&L | 7,184.0 | -683.0 | 1,940.0 | -1,587.0 | 4,622.0 | |
| + Tax on Items to be Reclassified | 2,344.0 | -278.0 | 317.0 | -2,038.0 | -26.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | -278.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 17,557.0 | 12,085.0 | 18,367.0 | 14,119.0 | 22,909.0 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 45.42 | 45.71 | 72.05 | 60.31 | 73.86 | |
| Diluted EPS — Continuing Operations | 45.36 | 45.65 | 71.91 | 60.20 | 73.71 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 82,432.0 | 82,107.0 | 93,547.0 | 97,906.0 | 1,05,731.0 | |
| Gross Margin % | 36.93 | 38.02 | 39.22 | 35.61 | 35.78 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 13,191.0 | 13,989.0 | 23,213.0 | 25,463.0 | 31,475.0 | |
| − Exceptional Items (reconciliation) | 41.0 | 21.0 | -879.0 | -6,963.0 | -9,262.0 | |
| Net Income Adj (tax-effected) | 10,065.7 | 10,139.8 | 16,631.7 | 18,432.6 | 23,238.2 | |
| EPS Adj | 45.28 | 45.64 | 74.89 | 83.02 | 104.66 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Dscr | 1.00 | — | — | — | — | |
| Filed Iscr | 6.00 | — | — | — | — | |
| Paid Up Equity Capital | 222.0 | 222.0 | 222.0 | 222.0 | 222.0 | |