| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 94,217 | 84,237 | 79,698 | 78,530 | ||
| 47,569 | 27,023 | 14,643 | 7,340 | ||
| 61.0 | 45.0 | 46.0 | 20.0 | ||
| 29,553 | 26,683 | 26,075 | 25,745 | ||
| 6,420 | 5,591 | 5,991 | 6,331 | ||
| 1,957 | 374 | 224 | 360 | ||
| 257 | 124 | 110 | 79.0 | ||
| 16,817 | 13,502 | 12,062 | 8,180 | ||
| 47.0 | 6.0 | 7.0 | 47.0 | ||
| 2,002 | 1,221 | 3,828 | 3,250 | ||
| 18,866 | 14,729 | 15,897 | 11,477 | ||
| 3,114 | 1,691 | 1,184 | 1,328 | ||
| 4,751 | 3,535 | 5,696 | 4,296 | ||
| 2,06,765 | 1,64,032 | 1,49,564 | 1,35,506 | ||
Current assets | |||||
| 75,517 | 48,801 | 40,812 | 42,958 | ||
| 7,884 | 10,532 | 3,272 | 5,857 | ||
| 27,222 | 19,834 | 16,404 | 16,214 | ||
| 14,350 | 9,808 | 11,816 | 12,840 | ||
| 458 | 1,038 | 2,621 | 2,528 | ||
| 8.0 | 7.0 | 32.0 | 8.0 | ||
| 7,977 | 6,767 | 2,523 | 3,107 | ||
| 57,899 | 47,986 | 36,668 | 40,554 | ||
| 7,301 | 4,917 | 4,702 | 5,639 | ||
| 1,40,871 | 1,01,901 | 82,299 | 89,260 | ||
| 159 | 58.0 | 44.0 | 51.0 | ||
| 3,47,795 | 2,65,991 | 2,31,907 | 2,24,817 | ||
Equity | |||||
| 222 | 222 | 222 | 222 | ||
| 1,36,361 | 1,23,487 | 1,05,924 | 94,584 | ||
| 1,36,583 | 1,23,709 | 1,06,146 | 94,806 | ||
| 12.0 | 12.0 | 11.0 | 11.0 | ||
| 1,36,595 | 1,23,721 | 1,06,157 | 94,817 | ||
Liabilities | |||||
| 75,595 | 56,217 | 47,395 | 51,434 | ||
| 2,680 | 2,154 | 1,787 | 1,754 | ||
| 78,275 | 58,371 | 49,182 | 53,188 | ||
| 830 | 6,227 | 6,235 | 5,891 | ||
| 7,679 | 10,471 | 9,344 | 8,650 | ||
| 7,907 | 1,685 | 1,638 | 1,814 | ||
| 94,691 | 76,754 | 66,399 | 69,543 | ||
| 21,064 | 5,714 | 7,106 | 6,901 | ||
| 61,624 | 40,632 | 34,444 | 35,860 | ||
| 21,261 | 9,415 | 9,845 | 10,270 | ||
| 1,03,949 | 55,761 | 51,395 | 53,031 | ||
| 2,881 | 3,409 | 3,158 | 3,206 | ||
| 4,499 | 3,545 | 2,452 | 414 | ||
| 5,180 | 2,801 | 2,346 | 4,220 | ||
| 1,16,509 | 65,516 | 59,351 | 60,457 | ||
| 2,11,200 | 1,42,270 | 1,25,750 | 1,30,000 | ||
| 3,47,795 | 2,65,991 | 2,31,907 | 2,24,817 | ||
Assets — additional as-filed lines | |||||
| 154 | 197 | 117 | 109 | ||
Trade payables — MSME split | |||||
| 425 | 286 | — | — | ||
| 61,199 | 40,346 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 78,530.0 | 79,698.0 | 84,237.0 | 94,217.0 | 94,217.0 | |
| + Capital Work-in-Progress | 7,340.0 | 14,643.0 | 27,023.0 | 47,569.0 | 47,569.0 | |
| + Investment Property | 20.0 | 46.0 | 45.0 | 61.0 | 61.0 | |
| + Goodwill | 25,745.0 | 26,075.0 | 26,683.0 | 29,553.0 | 29,553.0 | |
| + Other Intangibles | 6,331.0 | 5,991.0 | 5,591.0 | 6,420.0 | 6,420.0 | |
| + Intangibles under Development | 360.0 | 224.0 | 374.0 | 1,957.0 | 1,957.0 | |
| + Investments (Equity Method) | 79.0 | 110.0 | 124.0 | 257.0 | 257.0 | |
| + Non-current Investments | 8,180.0 | 12,062.0 | 13,502.0 | 16,817.0 | 16,817.0 | |
| + Long-term Loans | 47.0 | 7.0 | 6.0 | 47.0 | 47.0 | |
| + Other Non-current Financial Assets | 3,250.0 | 3,828.0 | 1,221.0 | 2,002.0 | 2,002.0 | |
| Non-current Financial Assets | 11,477.0 | 15,897.0 | 14,729.0 | 18,866.0 | 18,866.0 | |
| + Deferred Tax Assets | 1,328.0 | 1,184.0 | 1,691.0 | 3,114.0 | 3,114.0 | |
| + Other Non-current Assets | 4,296.0 | 5,696.0 | 3,535.0 | 4,751.0 | 4,751.0 | |
| Total Non-current Assets | 1,35,506.0 | 1,49,564.0 | 1,64,032.0 | 2,06,765.0 | 2,06,765.0 | |
| Current Assets | ||||||
| + Inventories | 42,958.0 | 40,812.0 | 48,801.0 | 75,517.0 | 75,517.0 | |
| + Current Investments | 5,857.0 | 3,272.0 | 10,532.0 | 7,884.0 | 7,884.0 | |
| + Trade Receivables | 16,214.0 | 16,404.0 | 19,834.0 | 27,222.0 | 27,222.0 | |
| + Cash & Cash Equivalents | 12,840.0 | 11,816.0 | 9,808.0 | 14,350.0 | 14,350.0 | |
| + Other Bank Balances | 2,528.0 | 2,621.0 | 1,038.0 | 458.0 | 458.0 | |
| + Short-term Loans | 8.0 | 32.0 | 7.0 | 8.0 | 8.0 | |
| + Other Current Financial Assets | 3,107.0 | 2,523.0 | 6,767.0 | 7,977.0 | 7,977.0 | |
| Current Financial Assets | 40,554.0 | 36,668.0 | 47,986.0 | 57,899.0 | 57,899.0 | |
| + Other Current Assets | 5,639.0 | 4,702.0 | 4,917.0 | 7,301.0 | 7,301.0 | |
| Total Current Assets | 89,260.0 | 82,299.0 | 1,01,901.0 | 1,40,871.0 | 1,40,871.0 | |
| + Assets Held for Sale | 51.0 | 44.0 | 58.0 | 159.0 | 159.0 | |
| Total Assets | 2,24,817.0 | 2,31,907.0 | 2,65,991.0 | 3,47,795.0 | 3,47,795.0 | |
| Equity | ||||||
| + Equity Share Capital | 222.0 | 222.0 | 222.0 | 222.0 | 222.0 | |
| + Other Equity / Reserves | 94,584.0 | 1,05,924.0 | 1,23,487.0 | 1,36,361.0 | 1,36,361.0 | |
| Equity — Owners of Parent | 94,806.0 | 1,06,146.0 | 1,23,709.0 | 1,36,583.0 | 1,36,583.0 | |
| + Minority Interest | 11.0 | 11.0 | 12.0 | 12.0 | 12.0 | |
| Total Equity | 94,817.0 | 1,06,157.0 | 1,23,721.0 | 1,36,595.0 | 1,36,595.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 51,434.0 | 47,395.0 | 56,217.0 | 75,595.0 | 75,595.0 | |
| + Other Non-current Financial Liab | 1,754.0 | 1,787.0 | 2,154.0 | 2,680.0 | 2,680.0 | |
| Non-current Financial Liabilities | 53,188.0 | 49,182.0 | 58,371.0 | 78,275.0 | 78,275.0 | |
| + Provisions — Non-current | 5,891.0 | 6,235.0 | 6,227.0 | 830.0 | 830.0 | |
| + Deferred Tax Liabilities | 8,650.0 | 9,344.0 | 10,471.0 | 7,679.0 | 7,679.0 | |
| + Other Non-current Liabilities | 1,814.0 | 1,638.0 | 1,685.0 | 7,907.0 | 7,907.0 | |
| Non-current Liabilities | 69,543.0 | 66,399.0 | 76,754.0 | 94,691.0 | 94,691.0 | |
| + Borrowings — Current | 6,901.0 | 7,106.0 | 5,714.0 | 21,064.0 | 21,064.0 | |
| + Trade Payables | 35,860.0 | 34,444.0 | 40,632.0 | 61,624.0 | 61,624.0 | |
| + Other Current Financial Liab | 10,270.0 | 9,845.0 | 9,415.0 | 21,261.0 | 21,261.0 | |
| Current Financial Liabilities | 53,031.0 | 51,395.0 | 55,761.0 | 1,03,949.0 | 1,03,949.0 | |
| + Provisions — Current | 3,206.0 | 3,158.0 | 3,409.0 | 2,881.0 | 2,881.0 | |
| + Current Tax Liabilities | 414.0 | 2,452.0 | 3,545.0 | 4,499.0 | 4,499.0 | |
| + Other Current Liabilities | 4,220.0 | 2,346.0 | 2,801.0 | 5,180.0 | 5,180.0 | |
| Current Liabilities | 60,457.0 | 59,351.0 | 65,516.0 | 1,16,509.0 | 1,16,509.0 | |
| Total Liabilities | 1,30,000.0 | 1,25,750.0 | 1,42,270.0 | 2,11,200.0 | 2,11,200.0 | |
| Total Equity & Liabilities | 2,24,817.0 | 2,31,907.0 | 2,65,991.0 | 3,47,795.0 | 3,47,795.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 109.0 | 117.0 | 197.0 | 154.0 | 154.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 286.0 | 425.0 | 425.0 | |
| + Dues to Other Creditors — Current | — | — | 40,346.0 | 61,199.0 | 61,199.0 | |