Himadri Speciality Chemical enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


27,054	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
119	290	159	216	208
53.2	55.4	49.2	−2.8	−2.8
767	767	309	600	836
27,754	—	—	—	—
647	477	149	385	628
₹550.13	—	—	—	—

5,955	5,529	4,080	3,643	3,114
12.9%	13.9%	7.6%	16.5%	26.9%
0.03×	—	—	—	—

4.96×	—	—	—	—
25.53×	—	—	—	—
27.53×	—	—	—	—
5,595	4,661	4,613	4,185	4,172
1,087	962	854	645	399
1,008	894	799	595	348
—	382	447	405	54.0
−67.7	−67.7	276	352	−29.2
—	−84.2	263	334	−40.3
—	450	171	52.8	83.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HSCL₹536.25

Himadri Speciality Chemical Ltd.

· Chemicals

₹ CrorePeersPCBL GRAPHITE HEG NOCIL ROSSARI NAVINFLUOR TATACHEM DDEVPLSTIKMcap ₹27,054 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	27,053.8
- Cash, Equiv & ST Investments	207.8	215.7	159.3	289.5	119.4
+ Minority Interest	-2.8	-2.8	49.2	55.4	53.2
+ Total Debt	836.2	600.4	308.7	766.6	766.6
Enterprise Value	—	—	—	—	27,754.2
Net Debt (memo)	628.4	384.7	149.4	477.0	647.2
EV per Share	—	—	—	—	550.13

Total Capital	3,113.9	3,643.2	4,079.7	5,528.6	5,955.0
Total Debt/Total Capital	26.85	16.48	7.57	13.87	12.87
Total Debt/EV	—	—	—	—	0.03

EV/Sales	—	—	—	—	4.96
EV/EBITDA	—	—	—	—	25.53
EV/EBIT	—	—	—	—	27.53
Reference Items — Trailing FY Values
Sales	4,171.8	4,184.9	4,612.6	4,660.7	5,594.7
EBITDA	399.2	645.1	854.2	962.1	1,087.2
EBIT	348.4	595.2	799.3	894.0	1,008.1
Operating Cash Flow	54.0	404.8	446.9	382.0	—
Free Cash Flow	-29.2	352.0	276.0	-67.7	-67.7
FCFF (free cash flow to the firm)	-40.3	334.1	263.0	-84.2	—
Capital Expenditure	83.2	52.8	170.9	449.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.