In ₹ Crore except Per Share Latest Annual | HSCL FY26 | PCBL FY26 | GRAPHITE FY26 | HEG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 44.05× | 65.13× | 91.75× | ◆ 39.99× | 65.13× -32% | |
| P/B | 7.04× | 3.28× | ◆ 2.74× | 2.87× | 2.87× +145% | |
| EV/EBITDA | 35.32× | ◆ 17.06× | 67.27× | 35.16× | 35.16× +0% | |
| Market Cap | ₹33,509 Cr | ₹13,198 Cr | ₹16,049 Cr | ₹13,654 Cr | ₹13,654 Cr +145% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.76% | ◆ 12.35% | -3.57% | 1.35% | 1.35% +179% | |
| Revenue CAGR 5Y | 22.65% | ◆ 25.22% | 7.81% | 15.38% | 15.38% +47% | |
| Net Income CAGR 3Y | ◆ 51.80% | -23.49% | -4.93% | -13.77% | -13.77% +476% | |
| Revenue YoY (latest Q) | ◆ 28.04% | 17.00% | 26.62% | 10.35% | 17.00% +65% | |
| Net Income YoY (latest Q) | 27.36% | ◆ 64.64% | 28.57% | 16.70% | 28.57% -4% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.64% | 12.74% | 7.05% | 15.51% | 12.74% +62% | |
| Net Income Margin | ◆ 16.20% | 2.42% | 6.00% | 13.29% | 6.00% +170% | |
| Return on Common Equity | ◆ 15.78% | 4.92% | 2.99% | 7.17% | 4.92% +221% | |
| Return on Capital Employed | ◆ 17.63% | 8.70% | 1.75% | 3.81% | 3.81% +363% | |
| Return on Assets | ◆ 11.97% | 1.75% | 2.26% | 5.54% | 2.26% +430% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.16× | 1.20× | ◆ 0.06× | 0.17× | 0.17× -6% | |
| Interest Coverage | ◆ 13.89× | 1.58× | 4.24× | 4.97× | 4.24× +228% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,661 Cr | ₹8,189 Cr | ₹2,852 Cr | ₹2,569 Cr | ₹2,852 Cr +63% | |
| Net Income | ₹755 Cr | ₹198 Cr | ₹171 Cr | ₹341 Cr | ₹198 Cr +281% | |
| Total Assets | ₹6,306 Cr | ₹11,295 Cr | ₹7,580 Cr | ₹6,166 Cr | ₹7,580 Cr -17% | |
| EPS | ₹15.08 | ₹5.15 | ₹8.97 | ₹17.69 | ₹8.97 +68% | |
| Book Value per Share | ₹94.39 | ₹102.14 | ₹300.31 | ₹246.52 | ₹246.52 -62% | |