| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,893 | 1,812 | 1,502 | 1,510 | 1,488 | ||
| 370 | 372 | 185 | 66.5 | 93.5 | ||
| 24.4 | 24.4 | 18.1 | 0.0 | 0.0 | ||
| 98.8 | 106 | 84.6 | 23.8 | 27.0 | ||
| 1,226 | 935 | 578 | 477 | 132 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | ||
| 10.2 | 10.2 | 10.2 | 10.2 | 10.1 | ||
| 169 | 144 | 76.1 | 23.9 | 21.8 | ||
| 1,405 | 1,090 | 664 | 511 | 165 | ||
| 16.2 | 13.4 | 9.3 | 7.3 | 7.4 | ||
| 140 | 66.2 | 40.8 | 23.2 | 12.2 | ||
| 3,948 | 3,483 | 2,505 | 2,142 | 1,793 | ||
Current assets | ||||||
| 806 | 763 | 585 | 703 | 544 | ||
| 23.4 | 125 | 4.2 | 0.8 | 0.0 | ||
| 1,026 | 696 | 633 | 656 | 505 | ||
| 95.9 | 165 | 155 | 215 | 208 | ||
| 517 | 571 | 517 | 517 | 417 | ||
| 14.2 | 14.4 | 2.1 | 1.4 | 1.7 | ||
| 31.7 | 27.0 | 24.2 | 28.8 | 24.8 | ||
| 1,708 | 1,598 | 1,335 | 1,418 | 1,156 | ||
| 515 | 462 | 231 | 186 | 185 | ||
| 3,029 | 2,824 | 2,151 | 2,307 | 1,885 | ||
| 6,977 | 6,306 | 4,656 | 4,449 | 3,678 | ||
Equity | ||||||
| 50.5 | 50.5 | 49.4 | 49.3 | 43.3 | ||
| 5,085 | 4,656 | 3,672 | 2,996 | 2,237 | ||
| 5,135 | 4,707 | 3,722 | 3,046 | 2,281 | ||
| 53.2 | 55.4 | 49.2 | −2.8 | −2.8 | ||
| 5,188 | 4,762 | 3,771 | 3,043 | 2,278 | ||
Liabilities | ||||||
| 3.6 | 4.5 | 2.7 | 21.5 | 48.3 | ||
| 2.6 | 1.8 | 3.2 | 3.4 | 4.7 | ||
| 6.1 | 6.2 | 5.9 | 24.9 | 53.0 | ||
| 15.5 | 14.1 | 11.1 | 9.0 | 5.9 | ||
| 305 | 288 | 263 | 169 | 94.0 | ||
| 327 | 308 | 280 | 203 | 153 | ||
| 1,152 | 762 | 306 | 579 | 788 | ||
| 160 | 375 | 239 | 570 | 346 | ||
| 50.8 | 76.6 | 41.1 | 26.6 | 31.0 | ||
| 1,364 | 1,214 | 586 | 1,176 | 1,164 | ||
| 3.9 | 2.9 | 1.0 | 1.1 | 0.1 | ||
| 78.0 | 6.7 | 9.6 | 8.6 | 0.4 | ||
| 16.1 | 12.4 | 7.9 | 17.4 | 82.6 | ||
| 1,462 | 1,236 | 605 | 1,203 | 1,248 | ||
| 1,788 | 1,544 | 885 | 1,406 | 1,400 | ||
| 6,977 | 6,306 | 4,656 | 4,449 | 3,678 | ||
Trade payables — MSME split | ||||||
| 3.8 | 6.2 | 5.0 | — | — | ||
| 157 | 369 | 234 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,488.1 | 1,510.2 | 1,502.4 | 1,811.5 | 1,892.8 | |
| + Capital Work-in-Progress | 93.5 | 66.5 | 185.3 | 372.2 | 370.1 | |
| + Goodwill | 0.0 | 0.0 | 18.1 | 24.4 | 24.4 | |
| + Other Intangibles | 27.0 | 23.8 | 84.6 | 105.6 | 98.8 | |
| + Non-current Investments | 131.9 | 476.7 | 578.0 | 935.1 | 1,226.2 | |
| + Long-term Loans | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 10.1 | 10.2 | 10.2 | 10.2 | 10.2 | |
| + Other Non-current Financial Assets | 21.8 | 23.9 | 76.1 | 144.2 | 168.7 | |
| Non-current Financial Assets | 164.8 | 510.8 | 664.3 | 1,089.6 | 1,405.1 | |
| + Deferred Tax Assets | 7.4 | 7.3 | 9.3 | 13.4 | 16.2 | |
| + Other Non-current Assets | 12.2 | 23.2 | 40.8 | 66.2 | 140.2 | |
| Total Non-current Assets | 1,793.0 | 2,141.8 | 2,504.8 | 3,482.9 | 3,947.6 | |
| Current Assets | ||||||
| + Inventories | 544.2 | 702.5 | 585.2 | 763.0 | 805.7 | |
| + Current Investments | 0.0 | 0.8 | 4.2 | 124.8 | 23.4 | |
| + Trade Receivables | 504.9 | 655.7 | 632.8 | 696.4 | 1,026.2 | |
| + Cash & Cash Equivalents | 207.8 | 214.9 | 155.1 | 164.8 | 95.9 | |
| + Other Bank Balances | 417.0 | 516.5 | 516.7 | 570.7 | 516.7 | |
| + Short-term Loans | 1.7 | 1.4 | 2.1 | 14.4 | 14.2 | |
| + Other Current Financial Assets | 24.8 | 28.8 | 24.2 | 27.0 | 31.7 | |
| Current Financial Assets | 1,156.1 | 1,418.0 | 1,335.1 | 1,598.1 | 1,708.2 | |
| + Other Current Assets | 184.8 | 186.4 | 231.0 | 462.5 | 515.4 | |
| Total Current Assets | 1,885.1 | 2,307.0 | 2,151.3 | 2,823.5 | 3,029.2 | |
| Total Assets | 3,678.1 | 4,448.8 | 4,656.0 | 6,306.4 | 6,976.8 | |
| Equity | ||||||
| + Equity Share Capital | 43.3 | 49.3 | 49.4 | 50.5 | 50.5 | |
| + Other Equity / Reserves | 2,237.2 | 2,996.3 | 3,672.4 | 4,656.2 | 5,084.8 | |
| Equity — Owners of Parent | 2,280.5 | 3,045.6 | 3,721.7 | 4,706.7 | 5,135.2 | |
| + Minority Interest | -2.8 | -2.8 | 49.2 | 55.4 | 53.2 | |
| Total Equity | 2,277.7 | 3,042.8 | 3,770.9 | 4,762.1 | 5,188.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 48.3 | 21.5 | 2.7 | 4.5 | 3.6 | |
| + Other Non-current Financial Liab | 4.7 | 3.4 | 3.2 | 1.8 | 2.6 | |
| Non-current Financial Liabilities | 53.0 | 24.9 | 5.9 | 6.2 | 6.1 | |
| + Provisions — Non-current | 5.9 | 9.0 | 11.1 | 14.1 | 15.5 | |
| + Deferred Tax Liabilities | 94.0 | 169.1 | 263.2 | 287.9 | 305.2 | |
| Non-current Liabilities | 152.8 | 203.0 | 280.2 | 308.2 | 326.8 | |
| + Borrowings — Current | 787.9 | 578.9 | 306.0 | 762.1 | 1,152.3 | |
| + Trade Payables | 345.6 | 570.4 | 239.3 | 375.4 | 160.5 | |
| + Other Current Financial Liab | 31.0 | 26.6 | 41.1 | 76.6 | 50.8 | |
| Current Financial Liabilities | 1,164.5 | 1,175.9 | 586.4 | 1,214.1 | 1,363.6 | |
| + Provisions — Current | 0.1 | 1.1 | 1.0 | 2.9 | 3.9 | |
| + Current Tax Liabilities | 0.4 | 8.6 | 9.6 | 6.7 | 78.0 | |
| + Other Current Liabilities | 82.6 | 17.4 | 7.9 | 12.4 | 16.1 | |
| Current Liabilities | 1,247.6 | 1,203.0 | 604.8 | 1,236.2 | 1,461.6 | |
| Total Liabilities | 1,400.4 | 1,406.0 | 885.1 | 1,544.3 | 1,788.4 | |
| Total Equity & Liabilities | 3,678.1 | 4,448.8 | 4,656.0 | 6,306.4 | 6,976.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.0 | 6.2 | 3.8 | |
| + Dues to Other Creditors — Current | — | — | 234.3 | 369.2 | 156.7 | |