Hilton Metal Forging enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


54.4	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
7.0	7.0	6.5	1.2	0.1
49.9	49.9	61.0	51.2	50.1
97.4	—	—	—	—
43.0	43.0	54.5	50.0	50.0
₹28.07	—	—	—	—

201	201	177	151	139
24.8%	24.8%	34.5%	34.0%	36.0%
0.51×	—	—	—	—

0.36×	—	—	—	—
7.21×	—	—	—	—
8.64×	—	—	—	—
267	230	163	138	105
13.5	11.3	10.2	14.7	14.2
11.3	9.1	8.0	12.5	11.8
—	−26.8	2.7	10.1	−24.1
−27.6	−27.6	−3.2	3.3	−30.2
—	−28.0	−3.2	2.3	−31.1
—	0.7	5.9	6.8	6.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

HILTON₹15.69

Hilton Metal Forging Limited

· Capital Goods & Defence

₹ CrorePeersKALYANIFRG SGIL NELCAST STEELCAS HAPPYFORGEMcap ₹54.4 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	54.4
- Cash, Equiv & ST Investments	0.1	1.2	6.5	7.0	7.0
+ Total Debt	50.1	51.2	61.0	49.9	49.9
Enterprise Value	—	—	—	—	97.4
Net Debt (memo)	50.0	50.0	54.5	43.0	43.0
EV per Share	—	—	—	—	28.07

Total Capital	139.2	150.7	176.6	201.0	201.0
Total Debt/Total Capital	35.98	33.96	34.54	24.84	24.84
Total Debt/EV	—	—	—	—	0.51

EV/Sales	—	—	—	—	0.36
EV/EBITDA	—	—	—	—	7.21
EV/EBIT	—	—	—	—	8.64
Reference Items — Trailing FY Values
Sales	104.8	138.1	163.0	230.4	267.3
EBITDA	14.2	14.7	10.2	11.3	13.5
EBIT	11.8	12.5	8.0	9.1	11.3
Operating Cash Flow	-24.1	10.1	2.7	-26.8	—
Free Cash Flow	-30.2	3.3	-3.2	-27.6	-27.6
FCFF (free cash flow to the firm)	-31.1	2.3	-3.2	-28.0	—
Capital Expenditure	6.2	6.8	5.9	0.7	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.