| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 267 | 230 | 163 | 138 | 105 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.6 | 1.6 | 5.2 | 1.8 | 0.6 | ||
| 269 | 232 | 168 | 140 | 105 | ||
Expenses | ||||||
| 247 | 221 | 143 | 122 | 87.9 | ||
| −9.4 | −13.0 | −3.9 | −11.1 | −8.6 | ||
| 4.0 | 3.8 | 3.8 | 3.2 | 3.0 | ||
| 7.1 | 7.0 | 7.0 | 6.5 | 5.4 | ||
| 2.2 | 2.2 | 2.2 | 2.2 | 2.4 | ||
| 12.1 | 7.8 | 9.5 | 9.2 | 8.4 | ||
| 263 | 228 | 162 | 132 | 98.4 | ||
| 13.5 | 11.3 | 10.2 | 14.7 | 14.2 | ||
| 11.3 | 9.1 | 8.0 | 12.5 | 11.8 | ||
Profit | ||||||
| 5.8 | 3.7 | 6.1 | 7.9 | 7.0 | ||
| 5.8 | 3.7 | 6.1 | 7.9 | 7.0 | ||
| 0.4 | 0.6 | 1.0 | 0.0 | 0.0 | ||
| 0.2 | −0.4 | −1.1 | 1.2 | 1.2 | ||
| 0.6 | 0.2 | −0.1 | 1.2 | 1.2 | ||
| 5.1 | 3.4 | 6.2 | 6.7 | 5.9 | ||
| 5.1 | 3.4 | 6.2 | 6.7 | 5.9 | ||
| 5.1 | 3.4 | 6.2 | 6.7 | 5.9 | ||
Per share | ||||||
| ₹2.35 | ₹1.34 | ₹2.78 | ₹6.36 | ₹2.79 | ||
| ₹2.35 | ₹1.34 | ₹2.78 | ₹6.36 | ₹2.79 | ||
Per share — as-filed variants | ||||||
| ₹1.74 | ₹1.34 | ₹2.78 | ₹3.18 | ₹2.79 | ||
| ₹1.74 | ₹1.34 | ₹2.78 | ₹3.18 | ₹2.79 | ||
| ₹0.61 | ₹0.00 | ₹0.00 | ₹3.18 | ₹0.00 | ||
| ₹0.61 | ₹0.00 | ₹0.00 | ₹3.18 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 29.6 | 22.8 | 23.5 | 27.0 | 25.6 | ||
| 11.1% | 9.9% | 14.4% | 19.6% | 24.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 5.8 | 3.7 | 6.1 | 7.9 | 7.0 | ||
| 5.1 | 3.4 | 6.2 | 6.7 | 5.9 | ||
| ₹2.35 | ₹1.34 | ₹2.78 | ₹6.36 | ₹2.79 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 104.8 | 138.1 | 163.0 | 230.4 | 267.3 | |
| Other Income | 0.6 | 1.8 | 5.2 | 1.6 | 1.6 | |
| Total Income | 105.4 | 139.9 | 168.2 | 232.0 | 268.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 87.9 | 122.2 | 143.5 | 220.6 | 247.1 | |
| + Changes in Inventories | -8.6 | -11.1 | -3.9 | -13.0 | -9.4 | |
| + Employee Benefit Expense | 3.0 | 3.2 | 3.8 | 3.8 | 4.0 | |
| + Finance Costs | 5.4 | 6.5 | 7.0 | 7.0 | 7.1 | |
| + Depreciation & Amortisation | 2.4 | 2.2 | 2.2 | 2.2 | 2.2 | |
| + Other Expenses | 8.4 | 9.2 | 9.5 | 7.8 | 12.1 | |
| Total Expenses | 98.4 | 132.0 | 162.1 | 228.3 | 263.1 | |
| EBITDA | 14.2 | 14.7 | 10.2 | 11.3 | 13.5 | |
| EBIT | 11.8 | 12.5 | 8.0 | 9.1 | 11.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 7.0 | 7.9 | 6.1 | 3.7 | 5.8 | |
| Pretax Income | 7.0 | 7.9 | 6.1 | 3.7 | 5.8 | |
| + Current Tax | 0.0 | 0.0 | 1.0 | 0.6 | 0.4 | |
| + Deferred Tax | 1.2 | 1.2 | -1.1 | -0.4 | 0.2 | |
| Tax Expense | 1.2 | 1.2 | -0.1 | 0.2 | 0.6 | |
| Net Income | 5.9 | 6.7 | 6.2 | 3.4 | 5.1 | |
| + Net Income — Continuing Ops | 5.9 | 6.7 | 6.2 | 3.4 | 5.1 | |
| Total Comprehensive Income | 5.9 | 6.7 | 6.2 | 3.4 | 5.1 | |
| Per Share | ||||||
| Basic EPS | 2.79 | 6.36 | 2.78 | 1.34 | 2.35 | |
| Diluted EPS | 2.79 | 6.36 | 2.78 | 1.34 | 2.35 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 2.79 | 3.18 | 2.78 | 1.34 | 1.74 | |
| Diluted EPS — Continuing Operations | 2.79 | 3.18 | 2.78 | 1.34 | 1.74 | |
| Basic EPS — Discontinued Operations | 0.00 | 3.18 | 0.00 | 0.00 | 0.61 | |
| Diluted EPS — Discontinued Operations | 0.00 | 3.18 | 0.00 | 0.00 | 0.61 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 25.6 | 27.0 | 23.5 | 22.8 | 29.6 | |
| Gross Margin % | 24.41 | 19.58 | 14.41 | 9.91 | 11.07 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 7.0 | 7.9 | 6.1 | 3.7 | 5.8 | |
| Net Income Adj (tax-effected) | 5.9 | 6.7 | 6.2 | 3.4 | 5.1 | |
| EPS Adj | 2.79 | 6.36 | 2.78 | 1.34 | 2.35 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 2.00 | 0.61 | — | 0.24 | |
| Filed Dscr | 0.00 | 2.00 | 1.52 | — | 1.16 | |
| Filed Iscr | 2.00 | 2.00 | 2.18 | — | 2.31 | |
| Paid Up Equity Capital | 21.0 | 21.0 | 23.4 | 34.7 | 51.5 | |