In ₹ Crore except Per Share Latest Annual | HILTON FY26 | KALYANIFRG FY26 | SGIL FY26 | NELCAST FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 13.66× | — | 200.98× | 19.75× | 110.37× -88% | |
| P/B | ◆ 0.42× | — | 8.43× | 1.60× | 5.01× -92% | |
| EV/EBITDA | ◆ 9.43× | — | 30.15× | 10.22× | 20.18× -53% | |
| Market Cap | ₹63.5 Cr | — | ₹937 Cr | ₹957 Cr | ₹947 Cr -93% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 30.01% | -4.18% | — | 1.67% | -1.25% +2491% | |
| Revenue CAGR 5Y | ◆ 37.13% | 5.35% | — | 16.81% | 11.08% +235% | |
| Net Income CAGR 3Y | -16.22% | ◆ 37.19% | — | 17.66% | 27.42% -159% | |
| Revenue YoY (latest Q) | ◆ 167.37% | 4.15% | — | 2.77% | 3.46% +4737% | |
| Net Income YoY (latest Q) | ◆ 1115.76% | 218.50% | — | -58.92% | 79.79% +1298% | |
| Profitability | ||||||
| EBITDA Margin | 4.90% | ◆ 11.93% | 10.74% | 8.32% | 10.74% -54% | |
| Net Income Margin | 1.50% | ◆ 3.97% | 1.27% | 3.65% | 3.65% -59% | |
| Return on Common Equity | 2.28% | ◆ 9.75% | 4.19% | 8.08% | 8.08% -72% | |
| Return on Capital Employed | 5.44% | ◆ 13.24% | 7.11% | 12.15% | 12.15% -55% | |
| Return on Assets | 1.46% | 3.70% | 0.98% | ◆ 4.04% | 3.70% -61% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.33× | 1.11× | 2.25× | 0.43× | 1.11× -70% | |
| Interest Coverage | 1.29× | 2.41× | 0.92× | ◆ 2.57× | 2.41× -46% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹230 Cr | ₹235 Cr | ₹366 Cr | ₹1,328 Cr | ₹366 Cr -37% | |
| Net Income | ₹3.4 Cr | ₹9.3 Cr | ₹4.7 Cr | ₹48.4 Cr | ₹9.3 Cr -63% | |
| Total Assets | ₹236 Cr | ₹251 Cr | ₹473 Cr | ₹1,199 Cr | ₹473 Cr -50% | |
| EPS | ₹1.34 | ₹25.6 | ₹3 | ₹5.57 | ₹5.57 -76% | |
| Book Value per Share | ₹43.53 | ₹262.56 | ₹71.51 | ₹68.89 | ₹71.51 -39% | |