In ₹ Crore except Per Share Latest Annual	HILINFRA FY26	ATLANTAA FY26	INNOVISION FY26	NOIDATOLL FY26	Peer Average
Valuation — at last close
P/E	14.75×	—	12.04×	◆ 2.37×	7.20× +105%
P/B	◆ 1.11×	1.38×	1.64×	—	1.51× -26%
EV/EBITDA	13.18×	12.73×	6.98×	◆ 1.83×	7.18× +84%
Market Cap	₹254 Cr	₹294 Cr	₹481 Cr	₹64.4 Cr	₹280 Cr -9%
Growth
Revenue CAGR 3Y	—	12.68%	—	◆ 21.80%	17.24%
Revenue CAGR 5Y	—	-3.50%	—	◆ 27.09%	11.79%
Revenue YoY (latest Q)	◆ 170.91%	26.23%	—	8.22%	17.23% +892%
Net Income YoY (latest Q)	-85.27%	-196.08%	—	◆ 28.71%	-83.69% -2%
Profitability
EBITDA Margin	4.29%	◆ 48.97%	5.64%	28.10%	27.57% -84%
Net Income Margin	5.23%	-2.31%	3.71%	◆ 63.54%	21.65% -76%
Return on Common Equity	◆ 14.05%	-0.81%	12.55%	-103.80%	-30.69% +146%
Return on Capital Employed	9.63%	-2.82%	◆ 17.56%	-162.47%	-49.24% +120%
Return on Assets	8.43%	-0.30%	7.67%	◆ 28.92%	12.10% -30%
Credit & Quality
Total Debt/Equity	0.45×	1.47×	0.42×	◆ -3.43×	-0.51× +188%
Interest Coverage	3.71×	-0.86×	4.04×	◆ 6651.12×	2218.10× -100%
Scale — latest FY
Revenue / Total Income	₹608 Cr	₹73.9 Cr	₹981 Cr	₹42.9 Cr	₹366 Cr +66%
Net Income	₹31.8 Cr	−₹1.7 Cr	₹36.3 Cr	₹27.2 Cr	₹20.6 Cr +54%
Total Assets	₹377 Cr	₹566 Cr	₹474 Cr	₹107 Cr	₹382 Cr -1%
EPS	₹4.8	₹-0.21	₹16.79	₹1.46	₹6.01 -20%
Book Value per Share	₹63.65	₹26.08	₹123.55	₹-0.68	₹49.65 +28%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.