In ₹ Crore except Per Share Latest Annual | HILINFRA FY26 | ATLANTAA FY26 | INNOVISION FY26 | NOIDATOLL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 8.86× | — | 7.96× | ◆ 2.75× | 5.35× +66% | |
| P/B | ◆ 0.67× | 1.43× | 2.16× | — | 1.79× -63% | |
| EV/EBITDA | ◆ 9.59× | 16.70× | 12.82× | 9.75× | 12.82× -25% | |
| Market Cap | ₹152 Cr | ₹306 Cr | ₹636 Cr | ₹74.7 Cr | ₹306 Cr -50% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 12.68% | — | ◆ 21.80% | 17.24% | |
| Revenue CAGR 5Y | — | -3.50% | — | ◆ 27.09% | 11.79% | |
| Revenue YoY (latest Q) | ◆ 170.91% | 26.23% | — | 8.22% | 17.23% +892% | |
| Net Income YoY (latest Q) | -85.27% | -196.08% | — | ◆ 28.71% | -83.69% -2% | |
| Profitability | ||||||
| EBITDA Margin | 4.29% | ◆ 48.97% | 5.64% | 28.10% | 28.10% -85% | |
| Net Income Margin | 5.23% | -2.31% | 3.71% | ◆ 63.54% | 3.71% +41% | |
| Return on Common Equity | ◆ 13.92% | -0.80% | 12.55% | -217.53% | -0.80% +1840% | |
| Return on Capital Employed | 9.63% | -2.82% | 17.56% | ◆ 164.89% | 17.56% -45% | |
| Return on Assets | 8.43% | -0.30% | 7.67% | ◆ 25.56% | 7.67% +10% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.45× | 1.47× | 0.42× | ◆ -3.43× | 0.42× +7% | |
| Interest Coverage | 3.71× | -0.86× | 4.04× | ◆ 6651.12× | 4.04× -8% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹608 Cr | ₹73.9 Cr | ₹981 Cr | ₹42.9 Cr | ₹73.9 Cr +723% | |
| Net Income | ₹31.8 Cr | −₹1.7 Cr | ₹36.3 Cr | ₹27.2 Cr | ₹27.2 Cr +17% | |
| Total Assets | ₹377 Cr | ₹566 Cr | ₹474 Cr | ₹107 Cr | ₹474 Cr -20% | |
| EPS | ₹4.8 | ₹-0.21 | ₹33.58 | ₹1.46 | ₹1.46 +229% | |
| Book Value per Share | ₹63.73 | ₹26.29 | ₹123.55 | ₹-0.67 | ₹26.29 +142% | |