HeidelbergCement India DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.72×	0.73×	0.73×	0.74×	0.73×
	1.05×	1.03×	1.12×	1.10×	0.99×
	5.9%	7.6%	6.0%	8.8%	6.1%
	0.94×	0.94×	0.83×	0.89×	0.82×
	1.78×	1.78×	1.82×	1.81×	1.82×
	7.5%	9.6%	7.5%	11.4%	6.6%
	9.7%	9.7%	7.5%	11.5%	6.6%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

HEIDELBERG₹119.06

HeidelbergCement India Limited

· Infrastructure

₹ CrorePeersMANGLMCEM KCP SAGCEM SHREDIGCEM NCLIND DECCANCE VISAKAIND SAURASHCEMMcap ₹2,698 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.73	0.74	0.73	0.73	0.72
Interest Burden (Pretax/EBIT) ×	0.99	1.10	1.12	1.03	1.05
EBIT Margin %	6.10	8.75	6.03	7.64	5.91
Asset Turnover ×	0.82	0.89	0.83	0.94	0.94
Financial Leverage (Assets/Equity) ×	1.82	1.81	1.82	1.78	1.78
ROE (5-step product, year-end total equity) %	6.63	11.43	7.51	9.61	7.47
ROE (owners' profit / average owners' equity) %	6.55	11.45	7.45	9.68	9.68

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.