In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,397.3 | 1,334.9 | 1,377.2 | 1,377.2 | |
| + Capital Work-in-Progress | 27.7 | 110.4 | 10.3 | 10.3 | |
| + Other Intangibles | 2.1 | 2.2 | 1.6 | 1.6 | |
| + Non-current Investments | 14.1 | 20.5 | 20.5 | 20.5 | |
| + Other Non-current Financial Assets | 27.8 | 29.3 | 29.5 | 29.5 | |
| Non-current Financial Assets | 41.9 | 49.7 | 49.9 | 49.9 | |
| + Other Non-current Assets | 51.1 | 31.3 | 56.9 | 56.9 | |
| Total Non-current Assets | 1,520.0 | 1,528.6 | 1,495.9 | 1,495.9 | |
| Current Assets | |||||
| + Inventories | 175.8 | 171.0 | 159.1 | 159.1 | |
| + Trade Receivables | 55.0 | 57.2 | 59.6 | 59.6 | |
| + Cash & Cash Equivalents | 532.8 | 453.6 | 67.5 | 67.5 | |
| + Other Bank Balances | 22.0 | 24.6 | 340.4 | 340.4 | |
| + Other Current Financial Assets | 35.5 | 9.8 | 9.2 | 9.2 | |
| Current Financial Assets | 645.3 | 545.2 | 476.6 | 476.6 | |
| + Other Current Assets | 309.7 | 297.0 | 306.5 | 306.5 | |
| Total Current Assets | 1,130.7 | 1,013.2 | 942.3 | 942.3 | |
| Total Assets | 2,661.1 | 2,542.0 | 2,438.3 | 2,438.3 | |
| Equity | |||||
| + Equity Share Capital | 226.6 | 226.6 | 226.6 | 226.6 | |
| + Other Equity / Reserves | 1,243.2 | 1,168.6 | 1,145.2 | 1,145.2 | |
| Equity — Owners of Parent | 1,469.8 | 1,395.2 | 1,371.9 | 1,371.9 | |
| Total Equity | 1,469.8 | 1,395.2 | 1,371.9 | 1,371.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 55.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 14.5 | 16.0 | 19.4 | 19.4 | |
| Non-current Financial Liabilities | 70.2 | 16.0 | 19.4 | 19.4 | |
| + Provisions — Non-current | 10.7 | 5.6 | 4.2 | 4.2 | |
| + Deferred Tax Liabilities | 205.1 | 197.1 | 189.0 | 189.0 | |
| Non-current Liabilities | 286.4 | 218.8 | 212.5 | 212.5 | |
| + Borrowings — Current | 69.4 | 64.9 | 0.0 | 0.0 | |
| + Trade Payables | 310.3 | 296.4 | 309.6 | 309.6 | |
| + Other Current Financial Liab | 221.4 | 253.7 | 258.4 | 258.4 | |
| Current Financial Liabilities | 601.0 | 615.0 | 568.0 | 568.0 | |
| + Provisions — Current | 227.2 | 234.4 | 241.6 | 241.6 | |
| + Other Current Liabilities | 67.1 | 75.8 | 44.3 | 44.3 | |
| Current Liabilities | 904.9 | 928.0 | 853.9 | 853.9 | |
| Total Liabilities | 1,191.3 | 1,146.8 | 1,066.4 | 1,066.4 | |
| Total Equity & Liabilities | 2,661.1 | 2,542.0 | 2,438.3 | 2,438.3 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 10.4 | 0.2 | 0.1 | 0.1 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 9.5 | 2.8 | 0.0 | 0.0 | |
| + Deferred Government Grants — Non-current | 0.4 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.5 | 8.4 | 8.4 | |
| + Dues to Other Creditors — Current | — | 293.9 | 301.2 | 301.2 | |